Technology / Software - ApplicationASX
$0.01
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 22%
FCF escenarios
weak_data · normalized FCF $-3.0M · quality 54.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
33/100
D
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$0
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
100.0%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2025 · 4 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-56.3%
FCF / Net income
2.10x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $7.5M · net income $-2.0M · FCF $-4.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | $7.5M | $7.5M | $4.9M | $3.9M | $1.6M | — |
| Net Income | $-2.0M | $-2.0M | $-2.0M | $-2.6M | $-6.9M | — |
| EBITDA | $-1.3M | $-1.3M | $-1.4M | $-1.9M | $-6.2M | — |
| EPS | — | — | -0.00 | -0.00 | -0.02 | -0.00 |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — |
| Operating Margin | -23.6% | -23.6% | -34.4% | -66.5% | -413.7% | — |
| Net Margin | -26.9% | -26.9% | -40.5% | -67.5% | -426.4% | — |
| Balance Sheet | ||||||
| Debt/Equity | — | — | 0.10 | 0.11 | 0.07 | — |
| Current Ratio | 3.69 | 3.69 | — | — | — | — |
| Cash Flow | ||||||
| Free Cash Flow | $-4.2M | $-4.2M | $-2.5M | $-3.0M | $-3.1M | — |
| Returns | ||||||
| ROE | — | — | -67.3% | -161.6% | -217.2% | — |
| Valuation | ||||||
| P/B | — | — | 2.73 | 4.75 | — | — |
| Growth & Yield | ||||||
| Revenue Growth | 52.8% | 52.8% | 26.6% | 137.8% | — | — |
| EPS Growth | — | — | 32.4% | 79.0% | -8809.6% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+17.6%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.00 → n/d
Residual
+17.6%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.