Technology / Software - ApplicationASX
$0.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 22%
FCF escenarios
weak_data · normalized FCF $-2.8M · quality 62.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
22/100
D
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$7M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-140.4%
↓Gross Margin
100.0%
↑Debt/Equity
0.06
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2024 · 3 años de histórico normalizado
Revenue CAGR
-51.0%
FCF CAGR
—
FCF margin
-23824.1%
FCF / Net income
1.09x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $16329.0 · net income $-3.6M · FCF $-3.9M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $16329.00 | $16329.00 | $46966.00 | $19198.00 | $138849.00 |
| Net Income | $-3.6M | $-3.6M | $-1.4M | $-2.2M | $-2.9M |
| EBITDA | $-3.3M | $-3.3M | $-1.9M | $-2.2M | $-2.9M |
| EPS | -0.16 | -0.16 | -0.09 | -0.17 | — |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Margin | -22965.8% | -22965.8% | -4062.7% | -13910.4% | -2186.0% |
| Net Margin | -21781.7% | -21781.7% | -3050.0% | -11320.5% | -2123.1% |
| Balance Sheet | |||||
| Debt/Equity | 0.06 | 0.06 | 2.91 | — | — |
| Current Ratio | 0.33 | 0.33 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-3.9M | $-3.9M | $-954470.00 | $-2.8M | $-3.3M |
| Returns | |||||
| ROE | -140.4% | -140.4% | -83.2% | -159.3% | -83.3% |
| Valuation | |||||
| P/B | 0.03 | 0.03 | 4.75 | 2.94 | 2.27 |
| Growth & Yield | |||||
| Revenue Growth | -65.2% | -65.2% | 144.6% | -86.2% | — |
| EPS Growth | -71.2% | -71.2% | 45.0% | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-80.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.09 → -0.16
Residual
-80.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.