Technology / Electronic ComponentsHKSE
$17.60
-0.30 (-1.68%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 31% · confianza 21%
FCF escenarios
weak_data · normalized FCF $-264.9M · quality 48.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
4/100
F
Piotroski
n/d
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
4/100
SEC 0%
Sin guardar todavía.
Market Cap
$5.3B
P/E
N/A
•EV/EBITDA
N/A
•ROE
-68.0%
↓Gross Margin
15.2%
↓Debt/Equity
2.01
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2025–2025 · 0 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-37.0%
FCF / Net income
1.62x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $716.5M · net income $-163.8M · FCF $-264.9M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 |
|---|---|---|
| Income Statement | ||
| Revenue | $716.5M | $716.5M |
| Net Income | $-163.8M | $-163.8M |
| EBITDA | $-120.8M | $-120.8M |
| Gross Margin | 15.2% | 15.2% |
| Operating Margin | -19.0% | -19.0% |
| Net Margin | -22.9% | -22.9% |
| Balance Sheet | ||
| Debt/Equity | 2.01 | 2.01 |
| Current Ratio | 1.07 | 1.07 |
| Cash Flow | ||
| Free Cash Flow | $-264.9M | $-264.9M |
| Returns | ||
| ROE | -68.0% | -68.0% |
| Valuation | ||
| P/B | 21.85 | 21.85 |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-55.0%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → n/d
Residual
-55.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.