Real Estate / Real Estate ServicesSES
$0.04
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
3/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$6M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-22.7%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
-28.2%
FCF CAGR
—
FCF margin
-1365.0%
FCF / Net income
0.59x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $140000.0 · net income $-3.2M · FCF $-1.9M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $140000.00 | $140000.00 | $188000.00 | $226000.00 | $379000.00 |
| Net Income | $-3.2M | $-3.2M | $-8.2M | $-36.0M | $-11.1M |
| EBITDA | $-3.3M | $-3.3M | $-8.2M | $-36.1M | $-9.9M |
| EPS | — | — | -0.09 | -0.38 | -0.14 |
| Operating Margin | -1177.1% | -1177.1% | -1343.6% | -1096.9% | -927.4% |
| Net Margin | -2310.0% | -2310.0% | -4345.2% | -15938.9% | -2936.9% |
| Balance Sheet | |||||
| Current Ratio | 1.98 | 1.98 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-1.9M | $-1.9M | $-2.4M | $-2.7M | $-3.3M |
| Returns | |||||
| ROE | -22.7% | -22.7% | -50.1% | -147.2% | -18.5% |
| Valuation | |||||
| P/B | 0.30 | 0.30 | 0.60 | 0.56 | 0.24 |
| Growth & Yield | |||||
| Revenue Growth | -25.5% | -25.5% | -16.8% | -40.4% | — |
| EPS Growth | — | — | 77.3% | -179.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-43.2%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.09 → n/d
Residual
-43.2%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.