Technology / Software - ApplicationSES
$0.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 22%
FCF escenarios
weak_data · normalized FCF $-1.1M · quality 61.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
10/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$14M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-107.7%
↓Gross Margin
11.5%
↓Debt/Equity
0.05
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
-36.9%
FCF CAGR
—
FCF margin
-33.4%
FCF / Net income
0.80x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $6.1M · net income $-2.5M · FCF $-2.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $6.1M | $6.1M | $7.5M | $10.9M | $24.3M |
| Net Income | $-2.5M | $-2.5M | $-1.9M | $-2.5M | $-2.0M |
| EBITDA | $-2.7M | $-2.7M | $-1.8M | $-2.2M | $-1.6M |
| EPS | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Gross Margin | 11.5% | 11.5% | 9.6% | 6.8% | 6.3% |
| Operating Margin | -38.8% | -38.8% | -23.6% | -15.2% | -5.2% |
| Net Margin | -41.7% | -41.7% | -25.5% | -22.5% | -8.2% |
| Balance Sheet | |||||
| Debt/Equity | 0.05 | 0.05 | 0.37 | 0.18 | 0.06 |
| Current Ratio | 0.40 | 0.40 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-2.0M | $-2.0M | $-1.0M | $-1.1M | $-952000.00 |
| Returns | |||||
| ROE | -107.7% | -107.7% | -142.8% | -108.0% | -43.7% |
| Valuation | |||||
| P/B | 4.51 | 4.51 | 7.51 | 15.55 | 7.72 |
| Growth & Yield | |||||
| Revenue Growth | -19.2% | -19.2% | -30.9% | -55.0% | — |
| EPS Growth | 0.0% | 0.0% | -17.0% | 0.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+0.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.00 → -0.00
Residual
+0.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.