Industrials / Pollution & Treatment ControlsNasdaqCM
$17.51
+0.35 (+2.04%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 24%
FCF escenarios
weak_data · normalized FCF $-6.5M · quality 73.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
35/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$591M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-103.0%
↓Gross Margin
N/A
•Debt/Equity
0.01
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-4508.6%
FCF / Net income
0.86x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $231212.0 · net income $-12.1M · FCF $-10.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $231212.00 | $231212.00 | $337516.00 | $109629.00 | — |
| Net Income | $-12.1M | $-12.1M | $-7.4M | $-5.9M | $-5.1M |
| EBITDA | $-11.6M | $-11.6M | $-7.0M | $-5.7M | $-5.0M |
| EPS | -0.45 | -0.45 | -0.36 | -0.33 | -0.42 |
| Operating Margin | -5122.2% | -5122.2% | -2190.3% | -5318.8% | — |
| Net Margin | -5253.1% | -5253.1% | -2203.4% | -5348.3% | — |
| Balance Sheet | |||||
| Debt/Equity | 0.01 | 0.01 | 0.02 | 0.02 | 0.10 |
| Current Ratio | 75.10 | 75.10 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-10.4M | $-10.4M | $-6.4M | $-6.5M | $-3.7M |
| Returns | |||||
| ROE | -103.0% | -103.0% | -117.0% | -84.1% | -212.2% |
| Valuation | |||||
| P/B | 40.43 | 40.43 | — | — | — |
| Growth & Yield | |||||
| Revenue Growth | -31.5% | -31.5% | 207.9% | — | — |
| EPS Growth | -22.5% | -22.5% | -10.3% | 21.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+84.9%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.36 → -0.45
Residual
+84.9%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.