Real Estate / REIT - SpecialtyMilan
$56.60
-0.40 (-0.70%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
FCF escenarios
weak_data · normalized FCF n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
7/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$4M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-55.0%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $-1.0M · net income $-4.0M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $-1.0M | $-1.0M | $-5.8M | $-3.4M | $-2.0M |
| Net Income | $-4.0M | $-4.0M | $-8.2M | $-5.9M | $-4.7M |
| EBITDA | — | — | — | $-5.9M | $-4.8M |
| EPS | — | — | -116.01 | -117.90 | -94.44 |
| Gross Margin | — | — | — | 126.0% | 177.9% |
| Operating Margin | — | — | — | 145.2% | 221.9% |
| Net Margin | 383.4% | 383.4% | 142.2% | 171.8% | 232.8% |
| Balance Sheet | |||||
| Current Ratio | 15.81 | 15.81 | — | — | — |
| Returns | |||||
| ROE | -55.0% | -55.0% | -75.5% | -37.3% | -21.8% |
| Valuation | |||||
| P/B | 0.57 | 0.57 | 0.74 | 0.70 | 0.61 |
| Growth & Yield | |||||
| Revenue Growth | 82.1% | 82.1% | -69.5% | -69.2% | — |
| EPS Growth | — | — | 1.6% | -24.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-36.3%
Start / end P/E
n/dx → n/dx
EPS bridge
-116.01 → n/d
Residual
-36.3%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.