Communication Services / Telecom ServicesSantiago
$27.02
+0.42 (+1.58%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 32% · confianza 24%
FCF escenarios
weak_data · normalized FCF $330.5B · quality 50.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
56/100
C
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$486.8B
P/E
4.7x
↓EV/EBITDA
3.4x
↓ROE
8.2%
↑Gross Margin
N/A
•Debt/Equity
1.81
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+5.2%
FCF CAGR
—
FCF margin
12.6%
FCF / Net income
3.61x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $2.95T · net income $103.17B · FCF $371.95B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $2954.93B | $2954.93B | $2703.24B | $2473.69B | $2540.68B |
| Net Income | $103.17B | $103.17B | $32.86B | $48.42B | $243.10B |
| EBITDA | $747.45B | $747.45B | $774.43B | $722.49B | $1159.88B |
| EPS | — | — | 1.82 | 2.69 | 13.49 |
| Operating Margin | 8.7% | 8.7% | 9.5% | 11.0% | 10.5% |
| Net Margin | 3.5% | 3.5% | 1.2% | 2.0% | 9.6% |
| Balance Sheet | |||||
| Debt/Equity | 1.81 | 1.81 | 2.28 | 2.47 | 2.72 |
| Current Ratio | 1.23 | 1.23 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $371.95B | $371.95B | $185.94B | $330.54B | $-7.11B |
| Returns | |||||
| ROE | 8.2% | 8.2% | 2.8% | 4.5% | 23.8% |
| Valuation | |||||
| P/E | 4.72 | 4.72 | 10.61 | 8.30 | 1.60 |
| EV/EBITDA | 3.38 | 3.38 | 3.82 | 3.53 | 2.56 |
| P/B | 0.39 | 0.39 | 0.29 | 0.37 | 0.38 |
| Growth & Yield | |||||
| Revenue Growth | 9.3% | 9.3% | 9.3% | -2.6% | — |
| EPS Growth | — | — | -32.3% | -80.1% | — |
| Dividend Yield | 12.8% | 12.8% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+63.7%
Start / end P/E
n/dx → n/dx
EPS bridge
1.82 → n/d
Residual
+50.9%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.