Real Estate / Real Estate ServicesAquis AQSE
$38.00
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
5/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$27M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-11.0%
↓Gross Margin
98.0%
↑Debt/Equity
1.59
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2024 · 2 años de histórico normalizado
Revenue CAGR
-1.0%
FCF CAGR
+8.5%
FCF margin
11.3%
FCF / Net income
-0.18x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $5.6M · net income $-3.5M · FCF $631264.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $5.6M | $5.6M | $5.6M | $5.7M |
| Net Income | $-3.5M | $-3.5M | $-305542.00 | $1.3M |
| EBITDA | $-592031.00 | $-592031.00 | $2.8M | $4.6M |
| EPS | — | — | -0.00 | 0.02 |
| Gross Margin | 98.0% | 98.0% | 94.1% | 98.7% |
| Operating Margin | 75.6% | 75.6% | 66.3% | 77.3% |
| Net Margin | -62.6% | -62.6% | -5.5% | 22.8% |
| Balance Sheet | ||||
| Debt/Equity | 1.59 | 1.59 | 1.54 | 1.38 |
| Current Ratio | 0.07 | 0.07 | — | — |
| Cash Flow | ||||
| Free Cash Flow | $631264.00 | $631264.00 | $-1.5M | $536087.00 |
| Returns | ||||
| ROE | -11.0% | -11.0% | -0.9% | 3.8% |
| Valuation | ||||
| P/E | — | — | — | 43.49 |
| EV/EBITDA | — | — | 35.19 | 22.18 |
| P/B | 84.08 | 84.08 | 1.54 | 1.66 |
| Growth & Yield | ||||
| Revenue Growth | 0.5% | 0.5% | -2.5% | — |
| EPS Growth | — | — | -127.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-23.5%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.00 → n/d
Residual
-23.5%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.