Technology / Software - ApplicationNasdaqCM
$0.23
+0.00 (+0.79%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 24%
FCF escenarios
weak_data · normalized FCF $-1.7M · quality 67.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
16/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$12M
P/E
N/A
•EV/EBITDA
N/A
•ROE
16.4%
↑Gross Margin
N/A
•Debt/Equity
-0.13
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2025 · 4 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-45085.9%
FCF / Net income
0.40x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $7138.0 · net income $-8.0M · FCF $-3.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | $7138.00 | $7138.00 | — | — | — | — |
| Net Income | $-8.0M | $-8.0M | $4.1M | $-501295.00 | $-27403.00 | — |
| EBITDA | $-4.0M | $-4.0M | $4.3M | $-391942.00 | $-27403.00 | — |
| EPS | — | — | 0.13 | -0.04 | -0.00 | — |
| Operating Margin | -73468.6% | -73468.6% | — | — | — | — |
| Net Margin | -112373.7% | -112373.7% | — | — | — | — |
| Balance Sheet | ||||||
| Debt/Equity | -0.13 | -0.13 | -0.06 | — | — | — |
| Current Ratio | 0.09 | 0.09 | — | — | — | — |
| Cash Flow | ||||||
| Free Cash Flow | $-3.2M | $-3.2M | $-1.7M | $-515181.00 | $-27403.00 | — |
| Returns | ||||||
| ROE | 16.4% | 16.4% | -5.1% | 51.9% | 17.4% | — |
| Valuation | ||||||
| P/E | — | — | 19.31 | — | — | — |
| EV/EBITDA | — | — | 19.90 | — | — | — |
| Growth & Yield | ||||||
| EPS Growth | — | — | 442.6% | -1729.4% | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-80.3%
Start / end P/E
n/dx → n/dx
EPS bridge
0.13 → n/d
Residual
-80.3%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.