Technology / SemiconductorsNasdaqGS
$49.33
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 25%
FCF escenarios
weak_data · normalized FCF $-11.4M · quality 46.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
18/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.5B
P/E
N/A
•EV/EBITDA
N/A
•ROE
-11.8%
↓Gross Margin
23.1%
↓Debt/Equity
0.02
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
+5.7%
FCF CAGR
—
FCF margin
-1.1%
FCF / Net income
0.08x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $696.2M · net income $-97.0M · FCF $-7.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $696.2M | $696.2M | $657.3M | $691.3M | $777.6M | $656.9M | $464.9M | $450.9M | $421.6M | $383.3M | — | — | — | — | $342.3M | $361.3M | $301.8M |
| Net Income | $-97.0M | $-97.0M | $-11.1M | $12.4M | $453.2M | $58.1M | $-6.6M | $1.9M | $14.3M | $13.8M | $-2.9M | $-7.8M | $-3.1M | $-5.6M | $12.9M | $37.8M | $37.8M |
| EBITDA | $34.0M | $34.0M | $50.0M | $65.7M | $144.9M | $116.8M | $31.2M | $25.0M | $37.8M | $40.3M | $28.8M | $23.3M | $28.0M | — | — | — | — |
| EPS | -3.30 | -3.30 | -0.39 | 0.42 | 16.07 | 2.13 | -0.27 | 0.08 | 0.57 | 0.56 | -0.13 | -0.29 | -0.12 | -0.22 | 0.50 | 1.51 | 1.78 |
| Gross Margin | 23.1% | 23.1% | 26.2% | 28.9% | 34.5% | 31.1% | 22.1% | 25.6% | 26.6% | 24.0% | — | — | — | — | 24.3% | 29.1% | 26.6% |
| Operating Margin | -4.1% | -4.1% | -0.6% | 3.3% | 13.1% | 9.8% | -3.0% | -1.6% | 2.0% | 3.4% | — | — | — | — | 4.9% | 10.5% | 10.9% |
| Net Margin | -13.9% | -13.9% | -1.7% | 1.8% | 58.3% | 8.8% | -1.4% | 0.4% | 3.4% | 3.6% | — | — | — | — | 3.8% | 10.5% | 12.5% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.21 | 0.34 | 0.20 | 0.10 | 0.00 | — | — | 0.00 | 0.05 | 0.06 | 0.00 | — |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | $-7.5M | $-7.5M | $-11.4M | $-90.0M | $80.9M | $56.0M | $-83000.00 | — | — | — | $18.3M | $6.2M | $28.6M | $10.4M | $-3.4M | $-12.0M | $15.8M |
| Returns | |||||||||||||||||
| ROE | -11.8% | -11.8% | -1.2% | 1.4% | 53.1% | 15.6% | -2.2% | 0.6% | 5.1% | 5.1% | -1.2% | -2.8% | -1.1% | -2.0% | 4.6% | 14.5% | 20.0% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | 5.9% | 5.9% | -4.9% | -11.1% | 18.4% | 41.3% | 3.1% | 7.0% | 10.0% | — | — | — | — | — | -5.3% | 19.7% | — |
| EPS Growth | -746.2% | -746.2% | -192.9% | -97.4% | 654.5% | 888.9% | -437.5% | -86.0% | 1.8% | 530.8% | 55.2% | -141.7% | 45.5% | -144.0% | -66.9% | -15.2% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.