Industrials / Building Products & EquipmentNasdaqGS
$36.43
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 23% · confianza 25%
FCF escenarios
weak_data · normalized FCF $95.2M · quality 74.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
25/100
D
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$773M
P/E
N/A
•EV/EBITDA
N/A
•ROE
10.6%
↑Gross Margin
22.7%
↓Debt/Equity
0.45
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2026 · 16 años de histórico normalizado
Revenue CAGR
+4.5%
FCF CAGR
—
FCF margin
6.8%
FCF / Net income
1.76x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.40B · net income $54.1M · FCF $95.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $1.40B | $1.40B | $1.36B | $1.42B | $1.44B | $1.31B | $1.23B | $1.39B | $1.40B | $1.33B | $1.11B | $981.2M | $933.9M | $771.4M | $700.2M | $662.5M | $582.8M | $696.7M |
| Net Income | $54.1M | $54.1M | $85.1M | $99.6M | $104.1M | $3.5M | $15.4M | $61.9M | $45.7M | $79.5M | $85.8M | $65.3M | $50.5M | $28.0M | $19.1M | $4.6M | $-10.3M | $31.7M |
| EBITDA | $134.5M | $134.5M | $162.7M | $175.4M | $168.2M | $72.0M | $77.0M | $134.6M | $117.1M | $169.1M | $157.8M | $128.6M | $93.0M | $66.8M | $53.9M | $31.1M | $7.2M | $75.0M |
| EPS | 2.52 | 2.52 | 3.89 | 4.51 | 4.64 | 0.14 | 0.59 | 2.32 | 1.63 | 2.76 | 2.97 | 2.22 | 1.72 | 0.95 | 0.67 | 0.17 | -0.37 | 1.15 |
| Gross Margin | 22.7% | 22.7% | 26.4% | 25.9% | 23.3% | 20.9% | 22.4% | 23.0% | 20.9% | 25.1% | 26.2% | 24.8% | 22.3% | 21.4% | 20.8% | 17.7% | 14.3% | 23.3% |
| Operating Margin | 6.0% | 6.0% | 8.7% | 9.4% | 8.7% | 1.7% | 2.1% | 6.3% | 4.8% | 8.6% | 11.0% | 9.9% | 6.8% | 5.2% | 3.9% | 0.6% | -3.6% | 6.5% |
| Net Margin | 3.9% | 3.9% | 6.2% | 7.0% | 7.2% | 0.3% | 1.3% | 4.5% | 3.3% | 6.0% | 7.7% | 6.7% | 5.4% | 3.6% | 2.7% | 0.7% | -1.8% | 4.6% |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | 0.45 | 0.45 | 0.58 | 0.13 | 0.43 | 0.42 | 0.33 | 0.41 | 0.50 | 0.42 | 0.14 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $95.2M | $95.2M | $89.6M | $161.0M | $57.5M | $78.6M | $115.7M | $55.8M | $35.7M | $74.3M | — | — | — | — | — | — | — | — |
| Returns | ||||||||||||||||||
| ROE | 10.6% | 10.6% | 17.4% | 21.1% | 26.3% | 0.9% | 3.1% | 12.0% | 9.2% | 15.5% | 18.2% | 16.1% | 13.2% | 7.9% | 5.7% | 1.4% | -3.2% | — |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | 3.2% | 3.2% | -3.9% | -1.6% | 9.6% | 6.8% | -11.3% | -1.1% | 5.8% | 19.0% | 13.6% | 5.1% | 21.1% | 10.2% | 5.7% | 13.7% | -16.4% | — |
| EPS Growth | -35.2% | -35.2% | -13.7% | -2.8% | 3214.3% | -76.3% | -74.6% | 42.3% | -40.9% | -7.1% | 33.8% | 29.1% | 81.1% | 41.8% | 294.1% | 145.9% | -132.2% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
8.7%
EPS terminal req.
$3.23
Spread vs growth
-43.9%
5Y implied EPS CAGR
9.2%
EPS terminal req.
$3.91
Spread vs growth
-44.4%
10Y implied EPS CAGR
9.6%
EPS terminal req.
$6.30
Spread vs growth
-44.8%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.