Technology / Software - ApplicationNasdaqCM
$3.89
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 22%
FCF escenarios
weak_data · normalized FCF $4.4M · quality 27.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
8/100
F
Piotroski
7/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$466M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-19.6%
↓Gross Margin
56.9%
↑Debt/Equity
1.84
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2011–2026 · 15 años de histórico normalizado
Revenue CAGR
+31.6%
FCF CAGR
—
FCF margin
2.0%
FCF / Net income
-0.30x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $565.3M · net income $-37.7M · FCF $11.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $565.3M | $565.3M | $490.5M | $544.5M | $665.9M | $747.6M | $313.6M | $138.7M | $103.6M | $74.8M | $40.2M | $22.3M | $28.3M | $24.4M | $3.9M | $7.2M | $9.2M |
| Net Income | $-37.7M | $-37.7M | $-92.1M | $-420.2M | $16.7M | $35.5M | $54.9M | $13.9M | $-6.0M | $-52.9M | $-24.3M | $-28.0M | $-24.6M | $-18.7M | $-14.2M | $-30.7M | $-9.4M |
| EBITDA | $105.5M | $105.5M | $28.8M | $-290.6M | $127.2M | $149.7M | $66.3M | $15.6M | $6.2M | $-3.1M | $-14.4M | $-14.7M | $-21.6M | $-13.7M | $-10.4M | $-16.5M | $-10.8M |
| EPS | -0.33 | -0.33 | -0.89 | -4.16 | 0.16 | 0.35 | 0.57 | 0.16 | -0.08 | -0.75 | — | — | — | — | — | — | — |
| Gross Margin | 56.9% | 56.9% | 52.0% | 51.8% | 53.6% | 50.4% | 43.0% | 39.7% | 34.3% | 33.5% | 28.0% | 6.6% | 21.7% | 32.2% | 56.0% | 60.3% | 65.1% |
| Operating Margin | 6.0% | 6.0% | -11.0% | -68.8% | 6.9% | 12.3% | 18.9% | 9.5% | 3.3% | -7.8% | -42.2% | -101.3% | -84.0% | -63.6% | -286.1% | -234.7% | -124.9% |
| Net Margin | -6.7% | -6.7% | -18.8% | -77.2% | 2.5% | 4.8% | 17.5% | 10.0% | -5.8% | -70.7% | -60.3% | -126.0% | -87.2% | -76.6% | -367.3% | -424.7% | -102.2% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | 1.84 | 1.84 | 2.65 | 1.79 | 0.68 | 1.01 | 0.00 | 0.24 | 0.00 | 0.14 | 0.16 | 0.00 | 0.08 | — | 1.70 | 0.54 | 1.70 |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | $11.2M | $11.2M | $-15.6M | $4.4M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Returns | |||||||||||||||||
| ROE | -19.6% | -19.6% | -59.8% | -196.4% | 2.8% | 6.9% | 37.8% | 17.9% | -16.5% | -191.0% | -39.1% | -34.1% | -26.9% | -56.8% | -1921.4% | -538.8% | -358.4% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | 15.2% | 15.2% | -9.9% | -18.2% | -10.9% | 138.4% | 126.1% | 33.9% | 38.6% | 85.9% | 80.7% | -21.2% | 15.8% | 533.0% | -46.7% | -21.3% | — |
| EPS Growth | 62.9% | 62.9% | 78.6% | -2700.0% | -54.3% | -38.6% | 256.2% | 300.0% | 89.3% | — | — | — | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.