Industrials / Building Products & EquipmentNYSE
$14.57
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 25%
FCF escenarios
weak_data · normalized FCF $42.0M · quality 44.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
3/100
F
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.6B
P/E
N/A
•EV/EBITDA
N/A
•ROE
11.7%
↑Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2017–2025 · 8 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $14.9M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||
| Net Income | $14.9M | $14.9M | $-30.5M | $-22.0M | $-56.6M | $-56.0M | $-101.3M | $-86.0M | $-75.5M | $6.5M |
| EBITDA | $10.0M | $10.0M | $-31.7M | $-20.2M | $-52.1M | $-54.2M | $-94.7M | $-74.5M | $-69.5M | $9.5M |
| EPS | 0.14 | 0.14 | -0.31 | -0.24 | -0.65 | -0.68 | -1.30 | -1.14 | -1.12 | 0.11 |
| Cash Flow | ||||||||||
| Free Cash Flow | — | — | $48.6M | $35.5M | $-48.0M | $-25.5M | $-50.4M | $2.5M | $-39.4M | $-42.6M |
| Returns | ||||||||||
| ROE | 11.7% | 11.7% | -30.2% | -21.3% | -64.6% | -49.7% | -75.7% | -42.3% | -28.0% | 5.2% |
| Growth & Yield | ||||||||||
| EPS Growth | 145.2% | 145.2% | -29.2% | 63.1% | 4.4% | 47.7% | -14.0% | -1.8% | -1118.2% | — |
Returns (%)
3Y implied EPS CAGR
109.8%
EPS terminal req.
$1.29
Spread vs growth
35.4%
5Y implied EPS CAGR
62.0%
EPS terminal req.
$1.56
Spread vs growth
83.1%
10Y implied EPS CAGR
33.5%
EPS terminal req.
$2.52
Spread vs growth
111.7%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.