Technology / Software - InfrastructureAquis AQSE
$0.08
-0.00 (-3.61%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 19%
FCF escenarios
weak_data · normalized FCF $-2.6M · quality 50.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
5/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$5M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-355.2%
↓Gross Margin
57.2%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2024 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-8365.8%
FCF / Net income
0.82x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $17942.0 · net income $-1.8M · FCF $-1.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $17942.00 | $17942.00 | $67236.00 | $28904.00 | — |
| Net Income | $-1.8M | $-1.8M | $-3.3M | $-6.0M | $-3.3M |
| EBITDA | $-1.2M | $-1.2M | $-3.3M | $-6.0M | $-3.3M |
| EPS | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Gross Margin | 57.2% | 57.2% | 61.6% | 62.7% | — |
| Operating Margin | -6614.1% | -6614.1% | -4878.8% | -20728.2% | — |
| Net Margin | -10185.4% | -10185.4% | -4922.5% | -20723.6% | — |
| Balance Sheet | |||||
| Current Ratio | 36.09 | 36.09 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-1.5M | $-1.5M | $-2.6M | $-6.0M | $-2.7M |
| Returns | |||||
| ROE | -355.2% | -355.2% | -146.3% | -123.4% | -31.6% |
| Valuation | |||||
| P/B | 93.63 | 93.63 | — | — | — |
| Growth & Yield | |||||
| Revenue Growth | -73.3% | -73.3% | 132.6% | — | — |
| EPS Growth | 50.7% | 50.7% | 48.0% | -23.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-32.2%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.01 → -0.00
Residual
-32.2%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.