Industrials / Engineering & ConstructionNasdaqCM
$7.74
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 25%
FCF escenarios
weak_data · normalized FCF $42.4M · quality 37.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
11/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$391M
P/E
N/A
•EV/EBITDA
N/A
•ROE
2.4%
↓Gross Margin
42.4%
↑Debt/Equity
1.58
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2017–2025 · 8 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
4.9%
FCF / Net income
2.75x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $356.2M · net income $6.4M · FCF $17.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||
| Revenue | $356.2M | $356.2M | $391.3M | $411.2M | $376.7M | $315.8M | $304.3M | $258.6M | $243.2M | — |
| Net Income | $6.4M | $6.4M | $16.2M | $31.8M | $28.7M | $-15.1M | $-61.3M | $-16.4M | $28.4M | — |
| EBITDA | $95.1M | $95.1M | $106.5M | $120.1M | $85.0M | $66.8M | $-3.5M | $41.9M | $57.7M | — |
| EPS | 0.09 | 0.09 | 0.26 | 0.54 | 0.47 | -0.31 | -1.20 | -0.43 | 2.47 | — |
| Gross Margin | 42.4% | 42.4% | 42.4% | 43.4% | 43.4% | 43.6% | 45.1% | 44.5% | 43.7% | — |
| Operating Margin | 11.7% | 11.7% | 12.6% | 14.9% | 13.3% | 12.0% | -10.4% | 8.4% | 16.4% | — |
| Net Margin | 1.8% | 1.8% | 4.1% | 7.7% | 7.6% | -4.8% | -20.1% | -6.3% | 11.7% | — |
| Balance Sheet | ||||||||||
| Debt/Equity | 1.58 | 1.58 | 1.16 | 1.21 | 1.33 | 1.41 | 1.29 | 1.14 | 3.77 | — |
| Cash Flow | ||||||||||
| Free Cash Flow | $17.5M | $17.5M | $43.1M | $42.4M | $-25.2M | $13.0M | $39.6M | $-13.0M | $7.9M | — |
| Returns | ||||||||||
| ROE | 2.4% | 2.4% | 5.0% | 10.3% | 10.3% | -5.7% | -22.9% | -5.2% | 61.7% | — |
| Growth & Yield | ||||||||||
| Revenue Growth | -9.0% | -9.0% | -4.8% | 9.2% | 19.3% | 3.8% | 17.7% | 6.3% | — | — |
| EPS Growth | -65.4% | -65.4% | -51.9% | 14.9% | 251.6% | 74.2% | -179.1% | -117.4% | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
96.9%
EPS terminal req.
$0.69
Spread vs growth
-162.3%
5Y implied EPS CAGR
56.0%
EPS terminal req.
$0.83
Spread vs growth
-121.4%
10Y implied EPS CAGR
31.0%
EPS terminal req.
$1.34
Spread vs growth
-96.4%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.