Industrials / Pollution & Treatment ControlsNYSE American
$1.55
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 23%
FCF escenarios
weak_data · normalized FCF $-729406.00 · quality 31.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
8/100
F
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$41M
P/E
N/A
•EV/EBITDA
N/A
•ROE
176.5%
↑Gross Margin
42.0%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-4.1%
FCF / Net income
0.24x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $17.6M · net income $-3.0M · FCF $-729406.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $17.6M | $17.6M | $17.4M | $17.6M | $21.6M | $13.0M | $8.2M | $11.4M | $12.3M | $27.5M | $32.3M | $5.0M | $2.5M | $668532.00 | $788072.00 | $772105.00 | $7000.00 | — |
| Net Income | $-3.0M | $-3.0M | $-10.8M | $5.7M | $-1.6M | $-3.6M | $-5.8M | $-6.1M | $-4.8M | $-2.9M | $-15.6M | $-14.3M | $-5.0M | $-4.9M | $-3.9M | $-9.5M | $-471565.00 | $-30750.00 |
| EBITDA | — | — | $-7.1M | $-9.0M | $915666.00 | — | — | — | $3.3M | $759072.00 | $2.5M | $-3.6M | $-6.2M | $-4.1M | $-3.6M | $-9.4M | — | — |
| EPS | -0.16 | -0.16 | -0.57 | 0.06 | -0.02 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross Margin | 42.0% | 42.0% | 40.8% | 30.9% | 32.5% | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Margin | -17.2% | -17.2% | -41.1% | -50.9% | 4.2% | — | — | — | 22.8% | 0.0% | 6.4% | -73.4% | -264.3% | -631.6% | -504.6% | -1219.7% | -6736.6% | — |
| Net Margin | -17.2% | -17.2% | -62.1% | 32.2% | -7.3% | -27.9% | -71.4% | -53.4% | -39.2% | -10.6% | -48.3% | -283.6% | -204.3% | -726.0% | -492.1% | -1230.0% | -6736.6% | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $-729406.00 | $-729406.00 | $-4.9M | $19.2M | $60262.00 | $-216955.00 | $-1.2M | — | — | — | — | — | — | — | — | $-2.9M | $-432045.00 | — |
| Returns | ||||||||||||||||||
| ROE | 176.5% | 176.5% | -906.3% | 9391.8% | 21.3% | 35.5% | 44.1% | 68.7% | 55.9% | 65.6% | 426.9% | 461.4% | 109.2% | 98.9% | 99.8% | 1327.9% | 109.6% | 115.7% |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | 1.3% | 1.3% | -1.2% | -18.5% | 66.2% | 59.5% | -28.5% | -7.1% | -55.3% | -15.0% | 543.3% | 105.1% | 266.6% | -15.2% | 2.1% | 10930.1% | — | — |
| EPS Growth | 71.9% | 71.9% | -1050.0% | 400.0% | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.