Industrials / Staffing & Employment ServicesNYSE
$5.37
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 24% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 66.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$60M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-23.8%
↓Gross Margin
35.7%
↑Debt/Equity
0.00
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2011–2025 · 14 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $93.3M · net income $-11.4M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||
| Revenue | $93.3M | $93.3M | $104.4M | $125.1M | $239.0M | $207.1M | $219.8M | $286.9M | $272.6M | $253.9M | — | — | — | — | — |
| Net Income | $-11.4M | $-11.4M | $-3.3M | $-10.2M | $14.1M | $1.4M | $13.2M | $17.5M | $5.8M | $6.9M | $5.3M | $-428864.00 | $8.3M | $-1.7M | $-281784.00 |
| EBITDA | $-7.4M | $-7.4M | $-4.5M | $4.4M | $18.2M | $3.6M | $19.6M | $29.3M | $24.1M | $22.3M | $17.5M | $10.4M | $10.0M | $4.9M | $2.7M |
| EPS | -1.04 | -1.04 | -0.31 | -0.95 | 1.35 | 0.14 | 1.28 | 1.79 | 0.65 | 0.82 | 0.73 | -0.08 | 1.47 | 0.00 | 0.00 |
| Gross Margin | 35.7% | 35.7% | 36.8% | 39.8% | 33.9% | 31.9% | 31.8% | 26.7% | 25.1% | 23.7% | — | — | — | — | — |
| Operating Margin | -9.5% | -9.5% | -5.6% | 2.5% | 6.1% | -0.6% | 6.8% | 8.5% | 6.5% | 6.1% | — | — | — | — | — |
| Net Margin | -12.2% | -12.2% | -3.2% | -8.2% | 5.9% | 0.7% | 6.0% | 6.1% | 2.1% | 2.7% | — | — | — | — | — |
| Balance Sheet | |||||||||||||||
| Debt/Equity | 0.00 | 0.00 | 0.40 | 0.00 | 0.30 | 0.40 | 0.10 | 0.09 | 0.53 | 0.00 | 0.56 | 0.90 | 0.29 | 2.83 | — |
| Returns | |||||||||||||||
| ROE | -23.8% | -23.8% | -4.1% | -12.0% | 18.4% | 2.2% | 19.4% | 26.7% | 14.9% | 17.0% | 20.6% | -2.6% | 102.4% | -104.0% | — |
| Growth & Yield | |||||||||||||||
| Revenue Growth | -10.6% | -10.6% | -16.5% | -47.7% | 15.4% | -5.8% | -23.4% | 5.2% | 7.4% | — | — | — | — | — | — |
| EPS Growth | -235.5% | -235.5% | 67.4% | -170.4% | 864.3% | -89.1% | -28.5% | 175.4% | -20.7% | 12.3% | 1012.5% | -105.4% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.