Consumer Defensive / Farm ProductsSantiago
$303.09
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 17%
FCF escenarios
weak_data · normalized FCF $-3.8M · quality 41.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
36/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$490.4B
P/E
94.4x
↑EV/EBITDA
9938.7x
↑ROE
3.9%
↓Gross Margin
16.1%
↓Debt/Equity
0.63
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+2.6%
FCF CAGR
-54.8%
FCF margin
0.7%
FCF / Net income
0.28x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $712.8M · net income $18.1M · FCF $5.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $712.8M | $712.8M | $617.7M | $674.4M | $659.8M |
| Net Income | $18.1M | $18.1M | $17.9M | $13.1M | $63.5M |
| EBITDA | $49.4M | $49.4M | $55.8M | $41.8M | $106.0M |
| EPS | — | — | 0.01 | 0.01 | 0.04 |
| Gross Margin | 16.1% | 16.1% | 22.3% | 18.5% | 26.0% |
| Operating Margin | 6.2% | 6.2% | 10.7% | 7.6% | 15.8% |
| Net Margin | 2.5% | 2.5% | 2.9% | 1.9% | 9.6% |
| Balance Sheet | |||||
| Debt/Equity | 0.63 | 0.63 | 0.68 | 0.64 | 0.60 |
| Current Ratio | 1.37 | 1.37 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $5.2M | $5.2M | $-6.0M | $-3.8M | $55.9M |
| Returns | |||||
| ROE | 3.9% | 3.9% | 3.9% | 2.9% | 14.4% |
| Valuation | |||||
| P/E | 94.42 | 94.42 | 16590.91 | 26888.89 | 5686.26 |
| EV/EBITDA | 9938.75 | 9938.75 | 5297.38 | 8442.99 | 3412.77 |
| P/B | 1047.51 | 1047.51 | 639.49 | 789.42 | 818.26 |
| Growth & Yield | |||||
| Revenue Growth | 15.4% | 15.4% | -8.4% | 2.2% | — |
| EPS Growth | — | — | 35.8% | -79.4% | — |
| Dividend Yield | 1.7% | 1.7% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+56.3%
Start / end P/E
n/dx → n/dx
EPS bridge
0.01 → n/d
Residual
+54.6%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.