Technology / Information Technology ServicesBuenos Aires
$43.20
+0.20 (+0.47%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 16%
FCF escenarios
weak_data · normalized FCF $-4.3B · quality 36.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
29/100
D
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$106.5B
P/E
N/A
•EV/EBITDA
9.3x
↓ROE
-16.2%
↓Gross Margin
46.6%
↑Debt/Equity
0.74
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+90.2%
FCF CAGR
—
FCF margin
4.3%
FCF / Net income
-0.93x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $143.04B · net income $-6.63B · FCF $6.16B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $143.04B | $143.04B | $82.91B | $48.91B | $20.80B |
| Net Income | $-6.63B | $-6.63B | $-16.14B | $-13.95B | $-2.65B |
| EBITDA | $14.24B | $14.24B | $6.30B | $5.84B | $5.36B |
| EPS | -2.69 | -2.69 | -6.55 | -4.41 | -0.84 |
| Gross Margin | 46.6% | 46.6% | 27.4% | 18.7% | 25.2% |
| Operating Margin | 10.8% | 10.8% | -17.7% | -24.7% | -4.3% |
| Net Margin | -4.6% | -4.6% | -19.5% | -28.5% | -12.7% |
| Balance Sheet | |||||
| Debt/Equity | 0.74 | 0.74 | 0.60 | 0.33 | 0.33 |
| Current Ratio | 0.58 | 0.58 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $6.16B | $6.16B | $-14.48B | $-4.25B | $-84.1M |
| Returns | |||||
| ROE | -16.2% | -16.2% | -36.1% | -29.5% | -9.0% |
| Valuation | |||||
| EV/EBITDA | 9.27 | 9.27 | 23.06 | 9.96 | 4.57 |
| P/B | 2.61 | 2.61 | 2.71 | 1.07 | 0.56 |
| Growth & Yield | |||||
| Revenue Growth | 72.5% | 72.5% | 69.5% | 135.1% | — |
| EPS Growth | 58.9% | 58.9% | -48.5% | -425.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-17.4%
Start / end P/E
n/dx → n/dx
EPS bridge
-6.55 → -2.69
Residual
-17.4%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.