Consumer Cyclical / RestaurantsNasdaqGM
$11.48
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 22%
FCF escenarios
weak_data · normalized FCF $-11.0M · quality 71.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
15/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$207M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-0.1%
↓Gross Margin
N/A
•Debt/Equity
0.57
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2025 · 2 años de histórico normalizado
Revenue CAGR
+22.7%
FCF CAGR
—
FCF margin
-16.3%
FCF / Net income
544.93x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $200.3M · net income $-60000.0 · FCF $-32.7M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $200.3M | $200.3M | $160.9M | $133.2M |
| Net Income | $-60000.00 | $-60000.00 | $-7.2M | $-8.8M |
| EBITDA | $13.1M | $13.1M | $16.4M | $10.6M |
| EPS | 0.00 | 0.00 | — | — |
| Operating Margin | 0.4% | 0.4% | 3.7% | 1.5% |
| Net Margin | -0.0% | -0.0% | -4.5% | -6.6% |
| Balance Sheet | ||||
| Debt/Equity | 0.57 | 0.57 | -0.35 | — |
| Cash Flow | ||||
| Free Cash Flow | $-32.7M | $-32.7M | $-8.9M | $-11.0M |
| Returns | ||||
| ROE | -0.1% | -0.1% | 2.8% | — |
| Growth & Yield | ||||
| Revenue Growth | 24.5% | 24.5% | 20.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.