Consumer Defensive / Packaged FoodsSantiago
$3600.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF $99.2B · quality 50.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
34/100
D
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$803.0B
P/E
8.4x
↓EV/EBITDA
8.9x
↓ROE
14.9%
↑Gross Margin
33.1%
↑Debt/Equity
1.03
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+6.4%
FCF CAGR
+0.9%
FCF margin
1.8%
FCF / Net income
0.30x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.63T · net income $95.49B · FCF $28.73B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $1625.15B | $1625.15B | $1560.47B | $1470.16B | $1350.59B |
| Net Income | $95.49B | $95.49B | $102.09B | $82.91B | $65.68B |
| EBITDA | $160.34B | $160.34B | $191.13B | $164.62B | $125.03B |
| EPS | — | — | 458.00 | 372.00 | 294.00 |
| Gross Margin | 33.1% | 33.1% | 36.1% | 35.2% | 32.9% |
| Operating Margin | 10.6% | 10.6% | 13.0% | 12.8% | 11.1% |
| Net Margin | 5.9% | 5.9% | 6.5% | 5.6% | 4.9% |
| Balance Sheet | |||||
| Debt/Equity | 1.03 | 1.03 | 0.69 | 0.90 | 1.19 |
| Current Ratio | 1.99 | 1.99 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $28.73B | $28.73B | $99.17B | $194.01B | $27.93B |
| Returns | |||||
| ROE | 14.9% | 14.9% | 16.6% | 16.5% | 14.5% |
| Valuation | |||||
| P/E | 8.41 | 8.41 | 5.46 | 4.44 | 5.10 |
| EV/EBITDA | 8.95 | 8.95 | 4.79 | 4.59 | 6.77 |
| P/B | 1.26 | 1.26 | 0.91 | 0.73 | 0.74 |
| Growth & Yield | |||||
| Revenue Growth | 4.1% | 4.1% | 6.1% | 8.9% | — |
| EPS Growth | — | — | 23.1% | 26.5% | — |
| Dividend Yield | 3.8% | 3.8% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-19.0%
Start / end P/E
n/dx → n/dx
EPS bridge
458.00 → n/d
Residual
-22.8%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.