Technology / Communication EquipmentNasdaqCM
$3.26
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 25%
FCF escenarios
weak_data · normalized FCF $24.0M · quality 47.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
11/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$9M
P/E
N/A
•EV/EBITDA
N/A
•ROE
3653.2%
↑Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-26.1M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | — | — | — | — | — | — | — | — | — | $41.8M | $48.6M | $57.8M | $57.9M | $49.6M | $46.4M | $46.1M | $41.3M |
| Net Income | $-26.1M | $-26.1M | $-9.0M | $-560000.00 | $20.6M | $-7.7M | $505000.00 | $-8.4M | $-16.7M | $-14.2M | $2.4M | $6.8M | $5.6M | $5.2M | $26.6M | $6.9M | $2.4M |
| EBITDA | — | — | $-1.6M | $-5.8M | $-4.3M | $-4.6M | $-3.3M | $-6.6M | $-8.7M | $-14.7M | $5.4M | $12.3M | $9.9M | $8.4M | $43.8M | $11.5M | — |
| EPS | -14.77 | -14.77 | -5.61 | -0.02 | 0.83 | -0.39 | 0.03 | -0.51 | -1.87 | -1.65 | 0.26 | 0.71 | 0.58 | 0.55 | 2.89 | 0.75 | 0.27 |
| Gross Margin | — | — | — | — | — | — | — | — | — | 57.4% | 60.6% | 63.5% | 61.0% | 60.2% | 58.9% | 59.8% | 59.7% |
| Operating Margin | — | — | — | — | — | — | — | — | — | -38.7% | 7.3% | 17.8% | 13.8% | 15.4% | 91.6% | 22.9% | 4.4% |
| Net Margin | — | — | — | — | — | — | — | — | — | -33.9% | 5.0% | 11.7% | 9.7% | 10.4% | 57.4% | 15.0% | 5.8% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | — | — | — | 0.00 | 0.00 | 0.03 | 0.07 | 0.05 | — | — | — | — | — | — | — | — | — |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | — | — | $-6.3M | $54.3M | $-4.2M | $-4.6M | $-1.3M | $-4.9M | $-7.0M | $-9.9M | $7.1M | $7.2M | $6.1M | $-11.0M | $43.4M | $5.4M | $5.2M |
| Returns | |||||||||||||||||
| ROE | 3653.2% | 3653.2% | -42.1% | -1.3% | 27.7% | -14.9% | 1.0% | -18.9% | -32.0% | -25.1% | 3.2% | 8.2% | 7.4% | 7.4% | — | — | — |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | — | — | — | — | — | — | — | — | — | -14.0% | -15.8% | -0.2% | 16.8% | 6.8% | 0.8% | 11.6% | — |
| EPS Growth | -163.3% | -163.3% | -27950.0% | -102.4% | 312.8% | -1400.0% | 105.9% | 72.7% | -13.3% | -734.6% | -63.4% | 22.4% | 5.5% | -81.0% | 285.3% | 177.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.