Technology / Software - ApplicationAquis AQSE
$2.30
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 16%
FCF escenarios
weak_data · normalized FCF $-790223.00 · quality 33.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
27/100
D
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$5M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-31.1%
↓Gross Margin
100.0%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2024 · 3 años de histórico normalizado
Revenue CAGR
-77.5%
FCF CAGR
—
FCF margin
-11858.5%
FCF / Net income
0.72x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $6000.0 · net income $-987747.0 · FCF $-711512.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $6000.00 | $6000.00 | $37250.00 | $211523.00 | $529812.00 |
| Net Income | $-987747.00 | $-987747.00 | $-660684.00 | $-2.1M | $13774.00 |
| EBITDA | $-957569.00 | $-957569.00 | $-858008.00 | $-701225.00 | $-1.2M |
| EPS | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 98.9% |
| Operating Margin | -15963.3% | -15963.3% | -2306.0% | -331.9% | -220.6% |
| Net Margin | -16462.5% | -16462.5% | -1773.6% | -972.5% | 2.6% |
| Balance Sheet | |||||
| Current Ratio | 28.56 | 28.56 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-711512.00 | $-711512.00 | $-866204.00 | $-790223.00 | $-604530.00 |
| Returns | |||||
| ROE | -31.1% | -31.1% | -18.7% | -54.2% | 0.2% |
| Valuation | |||||
| P/E | — | — | — | — | 637.50 |
| P/B | 154.25 | 154.25 | 0.72 | 0.92 | 1.50 |
| Growth & Yield | |||||
| Revenue Growth | -83.9% | -83.9% | -82.4% | -60.1% | — |
| EPS Growth | -31.8% | -31.8% | 70.1% | -14812.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+4386.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.00 → -0.00
Residual
+4386.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.