Industrials / Consulting ServicesNasdaqGS
$152.64
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 23% · confianza 25%
FCF escenarios
weak_data · normalized FCF $33.1M · quality 54.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
20/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$986M
P/E
N/A
•EV/EBITDA
N/A
•ROE
25.6%
↑Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2026 · 17 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
2.5%
FCF / Net income
0.34x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $751.6M · net income $54.8M · FCF $18.6M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||
| Revenue | $751.6M | $751.6M | $687.4M | $624.0M | $590.9M | $508.4M | $451.4M | $417.6M | $370.1M | $324.8M | — | — | — | — | — | — |
| Net Income | $54.8M | $54.8M | $46.7M | $38.5M | $43.6M | $24.5M | $20.7M | $22.5M | $7.6M | $12.9M | $13.4M | $11.2M | $-52.8M | $16.9M | $2.0M | $5.7M |
| EBITDA | $97.3M | $97.3M | $82.4M | $69.1M | $70.7M | $47.6M | $40.0M | $38.9M | $24.6M | $26.8M | $30.5M | $25.0M | $-52.0M | $34.2M | $16.1M | $25.0M |
| EPS | 8.14 | 8.14 | 6.74 | 5.39 | 5.91 | 3.07 | — | — | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — | — | 30.0% | — | — | — | — | — | — |
| Operating Margin | 11.1% | 11.1% | 10.3% | 9.2% | 9.9% | 6.8% | 6.5% | 6.9% | 4.3% | 5.8% | — | — | — | — | — | — |
| Net Margin | 7.3% | 7.3% | 6.8% | 6.2% | 7.4% | 4.8% | 4.6% | 5.4% | 2.1% | 4.0% | — | — | — | — | — | — |
| Cash Flow | ||||||||||||||||
| Free Cash Flow | $18.6M | $18.6M | $33.1M | $57.7M | $21.3M | $37.6M | $11.1M | $20.7M | $36.1M | $35.1M | — | — | — | — | — | — |
| Returns | ||||||||||||||||
| ROE | 25.6% | 25.6% | 22.0% | 18.1% | 20.7% | 11.7% | 10.5% | 11.4% | 3.7% | 6.2% | 6.3% | 5.0% | -25.0% | 6.3% | 0.8% | — |
| Growth & Yield | ||||||||||||||||
| Revenue Growth | 9.3% | 9.3% | 10.2% | 5.6% | 16.2% | 12.6% | 8.1% | 12.9% | 13.9% | — | — | — | — | — | — | — |
| EPS Growth | 20.8% | 20.8% | 25.0% | -8.8% | 92.5% | — | — | — | — | — | — | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
3Y implied EPS CAGR
18.5%
EPS terminal req.
$13.54
Spread vs growth
2.3%
5Y implied EPS CAGR
15.0%
EPS terminal req.
$16.39
Spread vs growth
5.7%
10Y implied EPS CAGR
12.5%
EPS terminal req.
$26.39
Spread vs growth
8.3%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.