Real Estate / REIT - ResidentialNYSE
$67.65
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
FCF escenarios
weak_data · normalized FCF n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
14/100
F
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.2B
P/E
N/A
•EV/EBITDA
N/A
•ROE
2.4%
↓Gross Margin
N/A
•Debt/Equity
1.42
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $273.7M · net income $17.1M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $273.7M | $273.7M | $261.0M | $261.3M | $256.7M | $201.7M | $178.0M | $185.8M | $121.9M | $160.1M | $145.5M | $88.9M | $80.9M | $26.3M | $3.2M | — | — |
| Net Income | $17.1M | $17.1M | $-11.3M | $41.3M | $-14.1M | $-29000.00 | $4.4M | $78.7M | — | $43.3M | $72.0M | $24.1M | $-13.2M | $25.5M | $8.2M | $20.1M | $4.0M |
| EBITDA | $179.2M | $179.2M | $128.1M | $187.6M | $120.1M | $123.0M | $110.4M | $184.4M | — | $16.0M | $65.4M | $88.7M | $79.5M | $148.6M | $131.6M | $127.9M | — |
| EPS | 1.02 | 1.02 | -1.27 | 2.32 | -1.35 | -0.47 | -0.15 | 6.00 | — | 2.58 | — | — | — | — | — | — | — |
| Operating Margin | 23.6% | 23.6% | 7.8% | 32.3% | 5.4% | 14.8% | 19.0% | 58.7% | — | -18.8% | 16.7% | 50.5% | 46.4% | 308.6% | 2152.2% | — | — |
| Net Margin | 6.2% | 6.2% | -4.3% | 15.8% | -5.5% | -0.0% | 2.5% | 42.4% | — | 27.1% | 49.5% | 27.1% | -16.3% | 97.2% | 253.7% | — | — |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | 1.42 | 1.42 | 1.27 | 1.29 | 1.39 | 1.11 | — | — | — | 1.01 | 1.31 | 0.92 | 1.68 | 1.71 | 2.42 | 2.41 | — |
| Returns | |||||||||||||||||
| ROE | 2.4% | 2.4% | -1.5% | 5.8% | -1.9% | -0.0% | 0.7% | 12.7% | — | 7.7% | 11.6% | 3.7% | -2.2% | 4.2% | 1.9% | 4.9% | — |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | 4.9% | 4.9% | -0.1% | 1.8% | 27.3% | 13.3% | -4.2% | 52.4% | -23.9% | 10.0% | 63.7% | 9.9% | 207.9% | 711.6% | — | — | — |
| EPS Growth | 180.3% | 180.3% | -154.7% | 271.9% | -187.2% | -213.3% | -102.5% | — | — | — | — | — | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
80.5%
EPS terminal req.
$6.00
Spread vs growth
99.8%
5Y implied EPS CAGR
48.1%
EPS terminal req.
$7.26
Spread vs growth
132.2%
10Y implied EPS CAGR
27.6%
EPS terminal req.
$11.70
Spread vs growth
152.7%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.