Real Estate / Real Estate - DevelopmentBuenos Aires
$1840.00
+10.00 (+0.55%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 4.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
36/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$754.2B
P/E
N/A
•EV/EBITDA
323.5x
↑ROE
-0.1%
↓Gross Margin
19.0%
↓Debt/Equity
0.03
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+33.0%
FCF CAGR
—
FCF margin
-34.6%
FCF / Net income
70.60x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $247.88B · net income $-1.22B · FCF $-85.78B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $247.88B | $247.88B | $212.34B | $173.68B | $105.42B |
| Net Income | $-1.22B | $-1.22B | $-101.20B | $215.54B | $5.34B |
| EBITDA | $2.30B | $2.30B | $-127.26B | $281.56B | $9.95B |
| EPS | -2.96 | -2.96 | -246.83 | 525.70 | 13.02 |
| Gross Margin | 19.0% | 19.0% | 49.0% | 39.3% | 32.7% |
| Operating Margin | -10.5% | -10.5% | 6.7% | 4.7% | 3.2% |
| Net Margin | -0.5% | -0.5% | -47.7% | 124.1% | 5.1% |
| Balance Sheet | |||||
| Debt/Equity | 0.03 | 0.03 | 0.00 | 0.04 | 0.04 |
| Current Ratio | 2.27 | 2.27 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-85.78B | $-85.78B | $26.06B | $39.15B | $35.36B |
| Returns | |||||
| ROE | -0.1% | -0.1% | -11.3% | 24.6% | 1.9% |
| Valuation | |||||
| P/E | — | — | — | 2.76 | 32.41 |
| EV/EBITDA | 323.55 | 323.55 | — | 2.18 | 16.59 |
| P/B | 0.86 | 0.86 | 1.14 | 0.68 | 0.62 |
| Growth & Yield | |||||
| Revenue Growth | 16.7% | 16.7% | 22.3% | 64.7% | — |
| EPS Growth | 98.8% | 98.8% | -147.0% | 3937.6% | — |
| Dividend Yield | 2.7% | 2.7% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+12.5%
Start / end P/E
n/dx → n/dx
EPS bridge
-246.83 → -2.96
Residual
+9.9%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.