Communication Services / Telecom ServicesBuenos Aires
$9220.00
+210.00 (+2.33%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF $546.2B · quality 47.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
52/100
C
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.67T
P/E
14.3x
↓EV/EBITDA
3.1x
↓ROE
-2.9%
↓Gross Margin
75.4%
↑Debt/Equity
2.10
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+54.2%
FCF CAGR
+46.3%
FCF margin
10.7%
FCF / Net income
-10.97x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $8.33T · net income $-81.05B · FCF $889.32B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $8328.81B | $8328.81B | $5442.96B | $4483.97B | $2270.73B |
| Net Income | $-81.05B | $-81.05B | $509.23B | $-216.73B | $-313.60B |
| EBITDA | $2295.47B | $2295.47B | $3795.33B | $386.52B | $858.95B |
| EPS | -448.68 | -448.68 | 2819.01 | -1199.77 | -557.48 |
| Gross Margin | 75.4% | 75.4% | 73.2% | 73.4% | 73.7% |
| Operating Margin | 5.5% | 5.5% | -3.8% | -5.0% | -33.5% |
| Net Margin | -1.0% | -1.0% | 9.4% | -4.8% | -13.8% |
| Balance Sheet | |||||
| Debt/Equity | 2.10 | 2.10 | 1.42 | 2.60 | 1.59 |
| Current Ratio | 0.58 | 0.58 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $889.32B | $889.32B | $546.16B | $332.94B | $283.89B |
| Returns | |||||
| ROE | -2.9% | -2.9% | 17.8% | -11.7% | -32.2% |
| Valuation | |||||
| P/E | 14.35 | 14.35 | 2.75 | — | — |
| EV/EBITDA | 3.06 | 3.06 | 1.33 | 13.19 | 1.88 |
| P/B | 0.60 | 0.60 | 0.49 | 0.33 | 0.20 |
| Growth & Yield | |||||
| Revenue Growth | 53.0% | 53.0% | 21.4% | 97.5% | — |
| EPS Growth | -115.9% | -115.9% | 335.0% | -115.2% | — |
| Dividend Yield | 0.3% | 0.3% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+33.8%
Start / end P/E
n/dx → n/dx
EPS bridge
2819.01 → -448.68
Residual
+33.4%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.