StockAnalyzer

Financial Analysis

DashboardSectorsComparablesScreenerUniverseMicrocapsAI 2nd OrderTheme MapEnergy & MaterialsMacroWatchlistCompareMi CarteraPortfolio

Recent

v0.1
CWH$7.49+0.00%
Fair $7.49+0.0%

CWH

Camping World Holdings, Inc.

Consumer Cyclical / Auto & Truck DealershipsNYSE

$7.49

+0.00 (+0.00%)

Fairly Valued+0.0%Fair Value $7.49Fund rank 24/100 · Data gapFallback financials|
SA 5/F
F-Score: 1/9
High DebtLow Profitability

FCF base 3Y

n/d

n/d CAGR · yield n/d

FCF base 5Y

n/d

n/d base · n/d expected

Precio de entrada

n/d

MOS 25% · confianza 25%

FCF escenarios

weak_data · normalized FCF n/d · quality 36.0/100

Data gap 24/100
Bear 5Yn/dn/d
Base 5Yn/dn/d
Bull 5Yn/dn/d
Return 0/100Downside 20/100Model quality 50/100Data QA 20/100

Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.

Quality + valuation scorecard

SA Score

5/100

F

Piotroski

1/9

balance/quality

Valuation

50/100

+0.0% upside

5Y CAGR

+0.0%

50/100

Data QA

20/100

SEC 0%

Latest source: unknownPeriods: 12Warnings: 2unknown: 12
No SEC-backed annual rows; valuation uses fallback financial data. Sector-specific holding-company NAV/SOTP model required: targets are disabled until look-through holdings, debt and discount data exists. Debt-to-Equity ratio is 6.18, above the 2.0 threshold ROE is -39.3%, below the 5% threshold
Thesis & Journal · CWHLocal privado en este navegador · Camping World Holdings, Inc.
Plantilla tipo buy-side: tesis, bull/base/bear, catalizadores, riesgos, kill criteria y fecha de revisión. Esto no gasta GPT-5.5; luego lo usamos como contexto del memo.

Sin guardar todavía.

Market Cap

$476M

P/E

N/A

•

EV/EBITDA

N/A

•

ROE

-39.3%

↓

Gross Margin

N/A

•

Debt/Equity

6.18

↑
No hay histórico de precio usable para pintar el gráfico TradingView.

Price & Ratios

Absolute Values (Left Axis)

Ratios / Percentages (Right Axis)

Financial statement dashboard

Crecimiento, márgenes y provenance

2014–2025 · 11 años de histórico normalizado

Revenue CAGR

+8.4%

FCF CAGR

—

FCF margin

—

FCF / Net income

—

Latest source

Provider fallback

Margin decomposition

Último año: revenue $6.37B · net income $-89.8M · FCF —

2014-FY → 2025-FY

Gross margin

—— pts

Operating margin

2.8%-4.2% pts

Net margin

-1.4%-6.1% pts

FCF margin

—— pts
MetricTTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Income Statement
Revenue$6.37B$6.37B$6.10B$6.23B$6.97B$6.91B$5.45B$4.89B$4.79B$4.28B$3.52B$3.28B$2.63B
Net Income$-89.8M$-89.8M$-38.6M$33.4M$123.7M$278.5M$122.3M$-60.6M$10.4M$29.9M$188.9M$174.3M$123.6M
EBITDA$275.5M$275.5M$229.8M$335.7M$648.8M$866.0M$528.2M$68.7M$250.3M$387.5M$301.2M$264.4M$209.7M
EPS——————3.09-1.620.281.120.07——
Operating Margin2.8%2.8%2.4%4.3%8.2%11.6%8.7%0.2%4.2%8.3%7.9%7.3%7.0%
Net Margin-1.4%-1.4%-0.6%0.5%1.8%4.0%2.2%-1.2%0.2%0.7%5.4%5.3%4.7%
Balance Sheet
Debt/Equity6.186.184.578.9010.048.7241.93-36.2826.6018.55-21.69——
Returns
ROE-39.3%-39.3%-11.8%19.8%83.7%176.2%457.0%185.9%23.3%59.1%-635.1%-56.7%—
Growth & Yield
Revenue Growth4.4%4.4%-2.0%-10.6%0.8%26.9%11.3%2.1%12.0%21.7%7.2%24.4%—
EPS Growth——————290.7%-678.6%-75.0%1500.0%———

Revenue, Net Income & Free Cash Flow ($B)

Margins (%)

Returns (%)

Leverage & Liquidity

Reverse DCF · market-implied EPS growthterminal P/E 15.0x · COE 10.0%
Reverse DCF requires positive EPS; loss-making or zero-EPS companies cannot produce a clean EPS hurdle.

Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.

Return attribution · available periodreconcilia total n/d
Return attribution requires positive start and end prices.

Unavailable: positive start/end prices are required.