Consumer Cyclical / Footwear & AccessoriesNYSE
$6.97
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF $78.3M · quality 58.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
8/100
F
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$354M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
43.6%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2026 · 16 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
-2.2%
FCF margin
2.7%
FCF / Net income
-9.34x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $2.89B · net income $-8.4M · FCF $78.3M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $2.89B | $2.89B | $3.01B | $3.07B | $3.32B | $3.20B | $2.23B | $3.49B | $3.18B | $2.81B | $2.72B | — | — | — | — | — | — | — |
| Net Income | $-8.4M | $-8.4M | $-10.5M | $29.1M | $162.7M | $154.5M | $-488.7M | $94.5M | $-20.5M | $67.5M | $124.4M | $136.0M | $153.3M | $151.3M | $146.4M | $174.8M | $17.8M | $-26.1M |
| EBITDA | $106.8M | $106.8M | $98.8M | $138.5M | $268.7M | $283.1M | $-498.3M | $213.9M | $138.1M | $205.9M | $282.8M | $287.1M | $310.7M | $305.7M | $294.8M | $202.7M | $168.8M | $6.9M |
| EPS | -0.17 | -0.17 | -0.20 | 0.46 | 2.26 | 2.00 | -6.77 | 1.27 | -0.26 | 0.84 | 1.51 | 1.54 | 1.69 | 1.65 | 1.62 | 2.27 | 0.82 | -1.23 |
| Gross Margin | 43.6% | 43.6% | 42.7% | 43.1% | 43.9% | 33.4% | 13.9% | 28.6% | 29.5% | 28.5% | 28.7% | — | — | — | — | — | — | — |
| Operating Margin | 1.7% | 1.7% | 1.2% | 2.4% | 5.7% | 6.4% | -26.2% | 3.6% | 1.9% | 4.5% | 7.4% | — | — | — | — | — | — | — |
| Net Margin | -0.3% | -0.3% | -0.4% | 0.9% | 4.9% | 4.8% | -21.9% | 2.7% | -0.6% | 2.4% | 4.6% | — | — | — | — | — | — | — |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | -82.87 | -76.15 | -59.13 | 0.00 | — | — | — | — | — | — | — | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $78.3M | $78.3M | $31.3M | $107.4M | $146.5M | $138.4M | $-184.9M | $118.9M | $110.0M | $134.7M | $125.3M | $141.4M | $98.9M | $215.0M | $156.5M | $139.5M | $80.3M | $111.3M |
| Returns | ||||||||||||||||||
| ROE | — | — | — | — | — | — | 14872.8% | -3787.5% | 756.3% | -669.6% | -892.5% | -657.1% | — | — | — | 22.2% | 7.3% | — |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | -3.9% | -3.9% | -2.1% | -7.3% | 3.7% | 43.0% | -36.0% | 9.9% | 13.3% | 3.2% | — | — | — | — | — | — | — | — |
| EPS Growth | 15.0% | 15.0% | -143.5% | -79.6% | 13.0% | 129.5% | -633.1% | 588.5% | -131.0% | -44.4% | -1.9% | -8.9% | 2.4% | 1.9% | -28.6% | 176.8% | 166.7% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.