Industrials / Pollution & Treatment ControlsNasdaqCM
$0.44
+0.06 (+14.88%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 24%
FCF escenarios
weak_data · normalized FCF $-3.4M · quality 66.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
22/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$6M
P/E
N/A
•EV/EBITDA
N/A
•ROE
61.6%
↑Gross Margin
60.5%
↑Debt/Equity
-0.67
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2025 · 4 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-24927.9%
FCF / Net income
0.53x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $25794.0 · net income $-12.1M · FCF $-6.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | $25794.00 | $25794.00 | — | — | — | — |
| Net Income | $-12.1M | $-12.1M | $-9.9M | $-5.9M | $-96790.00 | $3.8M |
| EBITDA | $-11.4M | $-11.4M | $-9.7M | $-5.9M | — | — |
| EPS | -4.79 | -4.79 | -8.49 | -1.90 | -0.08 | 4.40 |
| Gross Margin | 60.5% | 60.5% | — | — | — | — |
| Operating Margin | -50617.2% | -50617.2% | — | — | — | — |
| Net Margin | -46783.1% | -46783.1% | — | — | — | — |
| Balance Sheet | ||||||
| Debt/Equity | -0.67 | -0.67 | -0.12 | — | — | — |
| Current Ratio | 0.08 | 0.08 | — | — | — | — |
| Cash Flow | ||||||
| Free Cash Flow | $-6.4M | $-6.4M | $-1.5M | $-3.4M | $-54789.16 | — |
| Returns | ||||||
| ROE | 61.6% | 61.6% | 118.1% | 10782.4% | -12.3% | -20.1% |
| Growth & Yield | ||||||
| EPS Growth | 43.6% | 43.6% | -346.8% | -2187.1% | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-90.7%
Start / end P/E
n/dx → n/dx
EPS bridge
-8.49 → -4.79
Residual
-90.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.