Technology / Software - ApplicationNasdaqCM
$488.11
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 25%
FCF escenarios
weak_data · normalized FCF $13.3M · quality 47.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$672M
P/E
N/A
•EV/EBITDA
N/A
•ROE
28.7%
↑Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
+2.6%
FCF margin
—
FCF / Net income
0.12x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $112.1M · FCF $13.3M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | — | — | — | — | — | — | — | — | — | $41.4M | $41.6M | $44.0M | $43.4M | $37.7M | $31.9M | $34.5M | $37.6M |
| Net Income | $112.1M | $112.1M | $78.1M | $21.5M | $-21.5M | $112.9M | $4.0M | $-25.2M | $8.2M | $-918000.00 | $-1.0M | $810000.00 | $631000.00 | $3.8M | $5.5M | $7.8M | $7.7M |
| EBITDA | $9.8M | $9.8M | $4.3M | $6.9M | $2.4M | $2.6M | $-759000.00 | $-17.6M | $-10.4M | $-7.6M | $-931000.00 | $2.0M | $3.3M | $4.4M | $9.2M | $11.3M | $12.1M |
| EPS | 81.41 | 81.41 | 56.73 | 15.58 | -54.81 | 81.77 | — | — | — | — | — | — | — | — | — | 5.68 | 5.56 |
| Operating Margin | — | — | — | — | — | — | — | — | — | -31.8% | -16.0% | -8.0% | -5.0% | 10.1% | 27.2% | 31.3% | 30.4% |
| Net Margin | — | — | — | — | — | — | — | — | — | -2.2% | -2.5% | 1.8% | 1.5% | 10.0% | 17.4% | 22.7% | 20.4% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | — | — | — | — |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | $13.3M | $13.3M | $-138000.00 | $15.0M | $-5.3M | $3.3M | $2.2M | $1.4M | $-2.1M | $-2.9M | $-2.6M | $7.2M | — | — | $6.6M | $10.2M | $9.1M |
| Returns | |||||||||||||||||
| ROE | 28.7% | 28.7% | 28.0% | 10.7% | -12.0% | 44.3% | 2.9% | -18.3% | 5.0% | -0.6% | -0.8% | 0.6% | 0.5% | 3.3% | 6.4% | 12.1% | 12.6% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | — | — | — | — | — | — | — | — | — | -0.5% | -5.4% | 1.3% | 15.3% | 18.2% | -7.6% | -8.2% | — |
| EPS Growth | 43.5% | 43.5% | 264.1% | 128.4% | -167.0% | — | — | — | — | — | — | — | — | — | — | 2.2% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
-19.0%
EPS terminal req.
$43.31
Spread vs growth
62.5%
5Y implied EPS CAGR
-8.4%
EPS terminal req.
$52.41
Spread vs growth
51.9%
10Y implied EPS CAGR
0.4%
EPS terminal req.
$84.40
Spread vs growth
43.1%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.