Industrials / Specialty Business ServicesNasdaqCM
$5.65
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 24% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 56.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$82M
P/E
N/A
•EV/EBITDA
N/A
•ROE
1.2%
↓Gross Margin
N/A
•Debt/Equity
1.06
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $1.4M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $41.9M | $40.9M |
| Net Income | $1.4M | $1.4M | $7.4M | $1.5M | $23.3M | $10.1M | $7.1M | $5.3M | $1.8M | $3.3M | $3.4M | $8.7M | $5.4M | $-159000.00 | $-2.0M | $-4.3M | $-5.8M |
| EBITDA | $34.0M | $34.0M | $42.0M | $32.7M | $40.9M | $25.3M | $20.5M | $13.9M | $11.0M | $8.4M | $5.3M | $2.6M | $870000.00 | $369000.00 | $-2.0M | $-4.1M | $-4.2M |
| EPS | 0.09 | 0.09 | 0.51 | 0.10 | 1.64 | 0.75 | 0.54 | 0.41 | 0.14 | 0.27 | 0.30 | 0.87 | 0.54 | -0.02 | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.1% | 11.8% |
| Operating Margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -10.1% | -10.6% |
| Net Margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -10.3% | -14.2% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | 1.06 | 1.06 | 1.25 | 1.51 | 0.22 | 0.68 | 1.13 | 1.18 | 0.20 | 0.55 | 0.74 | 0.00 | 0.00 | — | — | — | — |
| Returns | |||||||||||||||||
| ROE | 1.2% | 1.2% | 6.7% | 1.4% | 25.3% | 15.5% | 13.3% | 11.7% | 4.7% | 9.2% | 10.6% | 38.2% | 38.7% | -2.0% | -26.1% | -77.8% | -69.2% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.6% | — |
| EPS Growth | -82.4% | -82.4% | 410.0% | -93.9% | 118.7% | 38.9% | 31.7% | 192.9% | -48.1% | -10.0% | -65.5% | 61.1% | 2800.0% | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
77.3%
EPS terminal req.
$0.50
Spread vs growth
-159.6%
5Y implied EPS CAGR
46.5%
EPS terminal req.
$0.61
Spread vs growth
-128.8%
10Y implied EPS CAGR
26.9%
EPS terminal req.
$0.98
Spread vs growth
-109.3%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.