Consumer Defensive / Farm ProductsNYSE
$14.14
+0.15 (+1.07%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 24% · confianza 25%
FCF escenarios
weak_data · normalized FCF $180.3M · quality 61.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
40/100
C
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.3B
P/E
15.2x
↓EV/EBITDA
6.7x
↓ROE
3.8%
↓Gross Margin
7.8%
↓Debt/Equity
0.91
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+4.6%
FCF CAGR
-80.7%
FCF margin
0.0%
FCF / Net income
0.03x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $9.17B · net income $51.3M · FCF $1.7M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $9.17B | $9.17B | $8.48B | $8.25B | $8.02B |
| Net Income | $51.3M | $51.3M | $125.5M | $124.1M | $86.5M |
| EBITDA | $347.4M | $347.4M | $410.7M | $391.2M | $301.9M |
| EPS | 0.53 | 0.53 | 1.32 | 1.30 | 0.91 |
| Gross Margin | 7.8% | 7.8% | 8.5% | 8.4% | 7.5% |
| Operating Margin | 2.4% | 2.4% | 2.9% | 2.7% | 2.0% |
| Net Margin | 0.6% | 0.6% | 1.5% | 1.5% | 1.1% |
| Balance Sheet | |||||
| Debt/Equity | 0.91 | 0.91 | 1.01 | 1.15 | 1.32 |
| Current Ratio | 1.25 | 1.25 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $1.7M | $1.7M | $180.3M | $220.6M | $238.0M |
| Returns | |||||
| ROE | 3.8% | 3.8% | 9.7% | 9.9% | 7.4% |
| Valuation | |||||
| P/E | 15.20 | 15.20 | 10.11 | 9.63 | 10.90 |
| EV/EBITDA | 6.72 | 6.72 | 5.47 | 6.00 | 7.45 |
| P/B | 0.99 | 0.99 | 0.98 | 0.95 | 0.81 |
| Growth & Yield | |||||
| Revenue Growth | 8.2% | 8.2% | 2.8% | 2.8% | — |
| EPS Growth | -59.8% | -59.8% | 1.5% | 42.9% | — |
| Dividend Yield | 2.4% | 2.4% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
33.3%
EPS terminal req.
$1.25
Spread vs growth
-93.1%
5Y implied EPS CAGR
23.4%
EPS terminal req.
$1.52
Spread vs growth
-83.3%
10Y implied EPS CAGR
16.5%
EPS terminal req.
$2.45
Spread vs growth
-76.4%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+2.3%
Start / end P/E
10.7x → 26.7x
EPS bridge
1.32 → 0.53
Residual
-89.0%
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.