Consumer Cyclical / Furnishings, Fixtures & AppliancesBuenos Aires
$66.80
+0.60 (+0.91%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 20%
FCF escenarios
weak_data · normalized FCF $26.2M · quality 55.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
27/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$6.7B
P/E
N/A
•EV/EBITDA
N/A
•ROE
-56.8%
↓Gross Margin
8.9%
↓Debt/Equity
0.09
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+77.9%
FCF CAGR
—
FCF margin
0.3%
FCF / Net income
-0.01x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $12.93B · net income $-2.86B · FCF $35.7M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $12.93B | $12.93B | $14.15B | $9.90B | $2.30B |
| Net Income | $-2.86B | $-2.86B | $-165.9M | $-745.3M | $-17.0M |
| EBITDA | $-2.60B | $-2.60B | $91.0M | $-656.4M | $47.8M |
| EPS | -28.61 | -28.61 | -1.66 | -7.45 | -0.17 |
| Gross Margin | 8.9% | 8.9% | 25.8% | 9.8% | 20.3% |
| Operating Margin | -16.0% | -16.0% | 3.3% | -9.9% | -1.9% |
| Net Margin | -22.1% | -22.1% | -1.2% | -7.5% | -0.7% |
| Balance Sheet | |||||
| Debt/Equity | 0.09 | 0.09 | 0.03 | 0.01 | — |
| Current Ratio | 1.86 | 1.86 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $35.7M | $35.7M | $-534.4M | $26.2M | $-676.6M |
| Returns | |||||
| ROE | -56.8% | -56.8% | -2.1% | -13.6% | -1.1% |
| Valuation | |||||
| EV/EBITDA | — | — | 54.04 | — | 29.18 |
| P/B | 1.33 | 1.33 | 0.59 | 0.29 | 0.87 |
| Growth & Yield | |||||
| Revenue Growth | -8.6% | -8.6% | 42.9% | 331.2% | — |
| EPS Growth | -1624.6% | -1624.6% | 77.7% | -4276.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-3.2%
Start / end P/E
n/dx → n/dx
EPS bridge
-1.66 → -28.61
Residual
-3.2%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.