Industrials / Pollution & Treatment ControlsASX
$0.13
-0.00 (-3.85%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 19%
FCF escenarios
weak_data · normalized FCF $-2.9M · quality 50.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
22/100
D
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$52M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-409.5%
↓Gross Margin
N/A
•Debt/Equity
1.44
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
0.29x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-3.5M · FCF $-1.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | — | — | $257597.00 |
| Net Income | $-3.5M | $-3.5M | $-3.7M | $-4.4M | $-5.2M |
| EBITDA | $-2.2M | $-2.2M | $-2.5M | $-3.3M | $-4.2M |
| EPS | -0.02 | -0.02 | -0.03 | -0.04 | -0.06 |
| Gross Margin | — | — | — | — | 51.3% |
| Operating Margin | — | — | — | — | -2100.3% |
| Net Margin | — | — | — | — | -2010.4% |
| Balance Sheet | |||||
| Debt/Equity | 1.44 | 1.44 | 0.37 | 0.69 | 0.36 |
| Current Ratio | 3.87 | 3.87 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-1.0M | $-1.0M | $-2.9M | $-3.0M | $-5.6M |
| Returns | |||||
| ROE | -409.5% | -409.5% | -108.5% | -128.7% | -73.4% |
| Valuation | |||||
| P/B | 24.42 | 24.42 | 1.76 | 3.72 | 2.98 |
| Growth & Yield | |||||
| EPS Growth | 26.3% | 26.3% | 32.1% | 33.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+316.7%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.03 → -0.02
Residual
+316.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.