StockAnalyzer

Financial Analysis

DashboardSectorsComparablesScreenerUniverseMicrocapsAI 2nd OrderTheme MapEnergy & MaterialsMacroWatchlistCompareMi CarteraPortfolio

Recent

v0.1
EDAP$4.13+0.00%
Fair $4.13+0.0%

EDAP

EDAP TMS S.A.

Healthcare / Medical DistributionNasdaqGM

$4.13

+0.00 (+0.00%)

Fairly Valued+0.0%Fair Value $4.13Fund rank 29/100 · Data gapFallback financials|
SA 6/F
F-Score: 3/9
Low Profitability

FCF base 3Y

n/d

n/d CAGR · yield n/d

FCF base 5Y

n/d

n/d base · n/d expected

Precio de entrada

n/d

MOS 26% · confianza 25%

FCF escenarios

weak_data · normalized FCF n/d · quality 56.0/100

Data gap 29/100
Bear 5Yn/dn/d
Base 5Yn/dn/d
Bull 5Yn/dn/d
Return 0/100Downside 20/100Model quality 50/100Data QA 20/100

Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.

Quality + valuation scorecard

SA Score

6/100

F

Piotroski

3/9

balance/quality

Valuation

50/100

+0.0% upside

5Y CAGR

+0.0%

50/100

Data QA

8/100

SEC 0%

Latest source: unknownPeriods: 2Warnings: 1unknown: 2
No SEC-backed annual rows; valuation uses fallback financial data. Limited financial history; valuation confidence should be treated as provisional. Insufficient audited annual history (<3 SEC-backed years); composite fair value and forward targets are disabled until manually verified. ROE is -1.5%, below the 5% threshold
Thesis & Journal · EDAPLocal privado en este navegador · EDAP TMS S.A.
Plantilla tipo buy-side: tesis, bull/base/bear, catalizadores, riesgos, kill criteria y fecha de revisión. Esto no gasta GPT-5.5; luego lo usamos como contexto del memo.

Sin guardar todavía.

Market Cap

$155M

P/E

N/A

•

EV/EBITDA

N/A

•

ROE

-150.7%

↓

Gross Margin

42.5%

↓

Debt/Equity

0.82

↑
No hay histórico de precio usable para pintar el gráfico TradingView.

Price & Ratios

Absolute Values (Left Axis)

Ratios / Percentages (Right Axis)

Financial statement dashboard

Crecimiento, márgenes y provenance

2024–2025 · 1 años de histórico normalizado

Revenue CAGR

+1.6%

FCF CAGR

—

FCF margin

—

FCF / Net income

—

Latest source

Provider fallback

Margin decomposition

Último año: revenue $70.5M · net income $-29.2M · FCF —

2024-FY → 2025-FY

Gross margin

42.5%+1.1% pts

Operating margin

-35.0%-3.0% pts

Net margin

-41.5%-11.8% pts

FCF margin

—— pts
MetricTTM
2025
2024
Income Statement
Revenue$70.5M$70.5M$69.4M
Net Income$-29.2M$-29.2M$-20.6M
EBITDA$-21.3M$-21.3M$-19.4M
EPS-0.78-0.78-0.55
Gross Margin42.5%42.5%41.4%
Operating Margin-35.0%-35.0%-32.0%
Net Margin-41.5%-41.5%-29.7%
Balance Sheet
Debt/Equity0.820.820.05
Returns
ROE-150.7%-150.7%-48.5%
Growth & Yield
Revenue Growth1.6%1.6%—
EPS Growth-41.8%-41.8%—

Revenue, Net Income & Free Cash Flow ($B)

Margins (%)

Returns (%)

Leverage & Liquidity

Reverse DCF · market-implied EPS growthterminal P/E 15.0x · COE 10.0%
Reverse DCF requires positive EPS; loss-making or zero-EPS companies cannot produce a clean EPS hurdle.

Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.

Return attribution · available periodreconcilia total n/d
Return attribution requires positive start and end prices.

Unavailable: positive start/end prices are required.