Real Estate / REIT - ResidentialNYSE
$2.05
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
FCF escenarios
weak_data · normalized FCF n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
5/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$182M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
N/A
•Debt/Equity
2.18
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2008–2025 · 17 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income — · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||
| Revenue | — | — | $241.9M | $227.9M | $209.4M | $169.2M | $176.0M | $176.7M | $291.7M | $280.3M | $313.3M | — | — | — | — | — | — | — | — |
| Net Income | — | — | $-13.1M | $-53.0M | $-30.9M | $16.4M | $-15.7M | $383.6M | $25.6M | $19.7M | $119.3M | $89.7M | $111.6M | $37.3M | $23.7M | $104.9M | $37.4M | $40.7M | $27.1M |
| EBITDA | — | — | $120.7M | $66.4M | $85.8M | $76.5M | $117.6M | $190.7M | $174.1M | $154.7M | $279.9M | $257.2M | $160.2M | $163.1M | $171.4M | $147.4M | $170.1M | $171.0M | $170.3M |
| EPS | — | — | -0.15 | -0.61 | -0.36 | 0.19 | -0.20 | 4.75 | 0.32 | 0.25 | 1.65 | 1.31 | 1.67 | 0.55 | 0.35 | 1.58 | 0.60 | 0.71 | 0.55 |
| Gross Margin | — | — | 59.7% | 61.4% | 61.1% | 60.4% | 64.2% | 64.2% | 63.8% | 62.4% | — | — | — | — | — | — | — | — | — |
| Operating Margin | — | — | 9.7% | 11.0% | 3.8% | 1.2% | -1.4% | 28.0% | 18.1% | 15.2% | 54.7% | — | — | — | — | — | — | — | — |
| Net Margin | — | — | -5.4% | -23.2% | -14.7% | 9.7% | -8.9% | 217.0% | 8.8% | 7.0% | 38.1% | — | — | — | — | — | — | — | — |
| Balance Sheet | |||||||||||||||||||
| Debt/Equity | 2.18 | 2.18 | 0.65 | 0.59 | 0.44 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash Flow | |||||||||||||||||||
| Free Cash Flow | — | — | $95.2M | $84.7M | $73.2M | $89.2M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Returns | |||||||||||||||||||
| ROE | — | — | -1.2% | -4.6% | -2.4% | — | -1.2% | 27.2% | 2.4% | 1.8% | 11.4% | 10.7% | 13.6% | 4.9% | 3.0% | 12.2% | 4.4% | 5.5% | — |
| Valuation | |||||||||||||||||||
| P/E | — | — | — | — | — | 139.95 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EV/EBITDA | — | — | 16.74 | 29.01 | 24.78 | 29.39 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| P/B | 0.76 | 0.76 | 1.23 | 1.09 | 1.25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Growth & Yield | |||||||||||||||||||
| Revenue Growth | — | — | 6.2% | 8.9% | 23.8% | — | -0.4% | -39.4% | 4.1% | -10.5% | — | — | — | — | — | — | — | — | — |
| EPS Growth | — | — | 75.4% | -69.4% | -289.5% | — | -104.2% | 1384.4% | 28.0% | -84.8% | 26.0% | -21.6% | 203.6% | 57.1% | -77.8% | 163.3% | -15.5% | 29.1% | — |
| Dividend Yield | 35.1% | 35.1% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-52.1%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.15 → n/d
Residual
-87.2%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.