Industrials / Engineering & ConstructionNasdaqCM
$17.63
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 25%
FCF escenarios
weak_data · normalized FCF $9.9M · quality 45.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
9/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$329M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
9.4%
↓Debt/Equity
0.85
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
+4.3%
FCF CAGR
—
FCF margin
-0.5%
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $411.0M · net income — · FCF $-2.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $411.0M | $411.0M | $351.9M | — | — | $122.5M | $119.2M | $174.5M | $135.5M | $140.5M | $155.5M | $116.8M | $93.3M | $108.8M | $109.0M | $143.4M | $218.3M |
| Net Income | — | — | — | — | $3.8M | $-1.2M | $2.1M | $1.7M | $2.5M | $-387756.00 | $3.2M | $2.1M | $3.7M | $2.1M | $-48.5M | $-5.3M | $5.8M |
| EPS | 0.02 | 0.02 | 1.51 | 0.44 | 0.23 | -0.07 | 0.12 | 0.10 | 0.13 | -0.05 | 0.17 | 0.10 | 0.18 | 0.24 | -3.36 | -0.44 | 0.48 |
| Gross Margin | 9.4% | 9.4% | 14.2% | — | — | 10.6% | 11.3% | 7.3% | 8.6% | 5.5% | 9.1% | 9.3% | 9.1% | 9.2% | 4.3% | 4.8% | 11.2% |
| Operating Margin | 1.0% | 1.0% | 5.6% | — | — | -0.9% | 3.1% | 2.2% | 2.9% | 0.3% | 4.4% | 3.7% | 2.3% | 1.8% | -34.8% | -4.5% | 5.3% |
| Net Margin | — | — | — | — | — | -1.0% | 1.8% | 1.0% | 1.9% | -0.3% | 2.1% | 1.8% | 4.0% | 1.9% | -44.5% | -3.7% | 2.6% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | 0.85 | 0.85 | 0.29 | 0.55 | 0.48 | 0.37 | 0.44 | 0.45 | 0.28 | 0.46 | 0.33 | 0.34 | 0.43 | 0.07 | 0.25 | 0.20 | 0.12 |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | $-2.2M | $-2.2M | $9.9M | $10.2M | $3.0M | $-5.2M | $11.5M | $961885.00 | $7.2M | $-1.6M | $3.4M | $-2.4M | $1.3M | $5.2M | $292275.00 | — | — |
| Returns | |||||||||||||||||
| ROE | — | — | — | — | 13.3% | -4.8% | 8.2% | 6.8% | 10.8% | -1.8% | 14.4% | 10.4% | 20.1% | 13.8% | -753.3% | -9.6% | 9.6% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | 16.8% | 16.8% | — | — | — | 2.7% | -31.7% | 28.8% | -3.6% | -9.6% | 33.1% | 25.2% | -14.3% | -0.2% | -24.0% | -34.3% | — |
| EPS Growth | -98.7% | -98.7% | 243.2% | 91.3% | 428.6% | -156.9% | 28.1% | -23.2% | 355.1% | -129.5% | 59.6% | -43.2% | -23.4% | 107.1% | -663.2% | -191.7% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
327.7%
EPS terminal req.
$1.56
Spread vs growth
-426.3%
5Y implied EPS CAGR
148.4%
EPS terminal req.
$1.89
Spread vs growth
-247.1%
10Y implied EPS CAGR
65.3%
EPS terminal req.
$3.05
Spread vs growth
-164.0%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.