Industrials / Building Products & EquipmentBuenos Aires
$21.75
-0.25 (-1.14%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 18%
FCF escenarios
weak_data · normalized FCF $-7.7B · quality 45.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
45/100
C
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$100.4B
P/E
N/A
•EV/EBITDA
7.0x
↓ROE
-0.8%
↓Gross Margin
37.2%
↑Debt/Equity
0.14
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+31.0%
FCF CAGR
—
FCF margin
-0.5%
FCF / Net income
0.43x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $103.20B · net income $-1.24B · FCF $-533.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $103.20B | $103.20B | $152.77B | $150.16B | $45.87B |
| Net Income | $-1.24B | $-1.24B | $6.38B | $17.21B | $5.94B |
| EBITDA | $15.31B | $15.31B | $24.42B | $43.88B | $12.65B |
| EPS | -0.27 | -0.27 | 0.14 | 0.37 | 0.13 |
| Gross Margin | 37.2% | 37.2% | 41.6% | 48.5% | 47.1% |
| Operating Margin | 8.3% | 8.3% | 14.7% | 23.8% | 25.8% |
| Net Margin | -1.2% | -1.2% | 4.2% | 11.5% | 12.9% |
| Balance Sheet | |||||
| Debt/Equity | 0.14 | 0.14 | 0.14 | 0.08 | 0.10 |
| Current Ratio | 3.45 | 3.45 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-533.4M | $-533.4M | $-35.27B | $-7.69B | $-2.15B |
| Returns | |||||
| ROE | -0.8% | -0.8% | 4.0% | 14.4% | 19.3% |
| Valuation | |||||
| P/E | — | — | 207.16 | 20.74 | 19.53 |
| EV/EBITDA | 6.98 | 6.98 | 54.22 | 7.65 | 8.45 |
| P/B | 0.63 | 0.63 | 8.24 | 2.98 | 3.77 |
| Growth & Yield | |||||
| Revenue Growth | -32.4% | -32.4% | 1.7% | 227.3% | — |
| EPS Growth | -295.3% | -295.3% | -63.0% | 189.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-17.6%
Start / end P/E
n/dx → n/dx
EPS bridge
0.14 → -0.27
Residual
-17.6%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.