FIP$5.46+0.00%

Fair $5.46+0.0%

FIP

FTAI Infrastructure Inc.

Industrials / ConglomeratesNasdaqGS

$5.46

+0.00 (+0.00%)

Fairly Valued+0.0%Fair Value $5.46Fund rank 24/100 · Data gapFallback financials|

SA 8/F

F-Score: 3/9

High DebtLow Profitability

FCF base 3Y

n/d

n/d CAGR · yield n/d

FCF base 5Y

n/d

n/d base · n/d expected

Precio de entrada

n/d

MOS 34% · confianza 17%

FCF escenarios

weak_data · normalized FCF $-94.8M · quality 39.3/100

Data gap 24/100

Bear 5Yn/dn/d

Base 5Yn/dn/d

Bull 5Yn/dn/d

Return 0/100Downside 20/100Model quality 35/100Data QA 20/100

Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.

Quality + valuation scorecard

SA Score

8/100

Piotroski

3/9

balance/quality

Valuation

50/100

+0.0% upside

5Y CAGR

+0.0%

50/100

Data QA

20/100

SEC 0%

Latest source: unknownPeriods: 6Warnings: 2unknown: 6

No SEC-backed annual rows; valuation uses fallback financial data. Sector-specific holding-company NAV/SOTP model required: targets are disabled until look-through holdings, debt and discount data exists. Debt-to-Equity ratio is 173.92, above the 2.0 threshold ROE is -7.1%, below the 5% threshold

Thesis & Journal · FIPLocal privado en este navegador · FTAI Infrastructure Inc.

Plantilla tipo buy-side: tesis, bull/base/bear, catalizadores, riesgos, kill criteria y fecha de revisión. Esto no gasta GPT-5.5; luego lo usamos como contexto del memo.

Tesis central

Bull caseBase caseBear case

CatalizadoresRiesgos

Kill criteria

Mi valoración / targetReview date

Sin guardar todavía.

Market Cap

$645M

P/E

N/A

•

EV/EBITDA

N/A

•

ROE

-713.1%

↓

Gross Margin

N/A

•

Debt/Equity

173.92

↑

No hay histórico de precio usable para pintar el gráfico TradingView.

Price & Ratios

Absolute Values (Left Axis)

Ratios / Percentages (Right Axis)

Financial statement dashboard

Crecimiento, márgenes y provenance

2020–2025 · 5 años de histórico normalizado

Revenue CAGR

+48.9%

FCF CAGR

—

FCF margin

-79.3%

FCF / Net income

2.62x

Latest source

Provider fallback

Margin decomposition

Último año: revenue $502.5M · net income $-152.1M · FCF $-398.5M

2020-FY → 2025-FY

Gross margin

—— pts

Operating margin

—— pts

Net margin

-30.3%+74.4% pts

FCF margin

-79.3%+350.1% pts

Metric	TTM	2025	2024	2023	2022	2021	2020
Income Statement
Revenue	$502.5M	$502.5M	$331.5M	$320.5M	$262.0M	$120.2M	$68.6M
Net Income	$-152.1M	$-152.1M	$-266.1M	$-159.8M	$-187.5M	$-106.3M	$-71.7M
EPS	-2.26	-2.26	-2.72	-1.79	-1.73	-0.80	-0.56
Net Margin	-30.3%	-30.3%	-80.3%	-49.8%	-71.6%	-88.5%	-104.6%
Balance Sheet
Debt/Equity	173.92	173.92	7.60	2.77	2.23	0.49	—
Cash Flow
Free Cash Flow	$-398.5M	$-398.5M	$-94.8M	$-93.5M	$-259.8M	$-202.6M	$-294.4M
Returns
ROE	-713.1%	-713.1%	-131.3%	-33.0%	-34.0%	-7.3%	—
Growth & Yield
Revenue Growth	51.6%	51.6%	3.4%	22.3%	117.9%	75.3%	—
EPS Growth	16.9%	16.9%	-52.0%	-3.5%	-116.2%	-42.9%	—

Revenue, Net Income & Free Cash Flow ($B)

Margins (%)

Returns (%)

Leverage & Liquidity