Communication Services / Telecom ServicesASX
$0.02
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 24%
FCF escenarios
weak_data · normalized FCF $-3.0M · quality 68.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
17/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$27M
P/E
N/A
•EV/EBITDA
29.8x
↑ROE
-80.3%
↓Gross Margin
59.2%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2025 · 2 años de histórico normalizado
Revenue CAGR
+23.5%
FCF CAGR
—
FCF margin
-27.4%
FCF / Net income
1.86x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $13.6M · net income $-2.0M · FCF $-3.7M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $13.6M | $13.6M | $15.3M | $8.9M |
| Net Income | $-2.0M | $-2.0M | $-1.1M | $-2.6M |
| EBITDA | $593930.00 | $593930.00 | $1.2M | $-2.1M |
| EPS | -0.00 | -0.00 | -0.00 | -0.00 |
| Gross Margin | 59.2% | 59.2% | 70.6% | 43.3% |
| Operating Margin | -14.3% | -14.3% | -5.1% | -26.5% |
| Net Margin | -14.7% | -14.7% | -6.9% | -29.6% |
| Balance Sheet | ||||
| Current Ratio | 1.07 | 1.07 | — | — |
| Cash Flow | ||||
| Free Cash Flow | $-3.7M | $-3.7M | $-3.0M | $-2.4M |
| Returns | ||||
| ROE | -80.3% | -80.3% | 1313.6% | 62.8% |
| Valuation | ||||
| EV/EBITDA | 29.81 | 29.81 | 14.49 | — |
| P/B | 7.76 | 7.76 | — | — |
| Growth & Yield | ||||
| Revenue Growth | -11.1% | -11.1% | 452.7% | — |
| EPS Growth | -29.5% | -29.5% | -134.1% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+200.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.00 → -0.00
Residual
+200.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.