Industrials / Integrated Freight & LogisticsNasdaqGS
$17.03
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 36.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
11/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$553M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-95.1%
↓Gross Margin
N/A
•Debt/Equity
14.89
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2008–2025 · 17 años de histórico normalizado
Revenue CAGR
+10.3%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $2.50B · net income $-107.8M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||
| Revenue | $2.50B | $2.50B | $2.47B | $1.37B | $1.68B | $1.39B | $1.27B | $1.22B | $1.14B | $1.17B | $1.03B | $959.1M | $781.0M | $652.5M | $584.4M | $536.4M | $483.9M | $417.4M | $474.4M |
| Net Income | $-107.8M | $-107.8M | $-817.0M | $167.4M | $193.2M | $105.9M | $23.7M | $87.1M | $92.1M | $87.3M | $27.5M | $55.6M | $61.2M | $54.5M | $52.7M | $47.2M | $32.0M | $9.8M | $42.5M |
| EBITDA | $189.1M | $189.1M | $-919.0M | $145.6M | $290.1M | $182.0M | $111.0M | $148.8M | $153.0M | $149.8M | $97.9M | $118.9M | $127.5M | $107.9M | $104.6M | $98.1M | $74.2M | $38.3M | $53.7M |
| EPS | -3.51 | -3.51 | -30.63 | 6.40 | 7.14 | 3.85 | 0.84 | 3.04 | 3.12 | 2.89 | 0.90 | 1.78 | 1.96 | 1.77 | 1.78 | 1.60 | 1.10 | 0.34 | 1.47 |
| Operating Margin | 1.5% | 1.5% | -43.0% | 6.4% | 14.7% | 10.6% | 5.8% | 9.3% | 10.3% | 9.3% | 5.8% | 8.5% | 12.3% | 12.9% | 14.3% | 14.4% | 11.1% | 4.4% | 14.8% |
| Net Margin | -4.3% | -4.3% | -33.0% | 12.2% | 11.5% | 7.6% | 1.9% | 7.2% | 8.1% | 7.5% | 2.7% | 5.8% | 7.8% | 8.3% | 9.0% | 8.8% | 6.6% | 2.3% | 9.0% |
| Balance Sheet | |||||||||||||||||||
| Debt/Equity | 14.89 | 14.89 | 8.31 | 0.00 | 0.15 | 0.26 | 0.21 | 0.12 | 0.09 | 0.08 | 0.00 | 0.05 | 0.00 | — | — | 0.00 | 0.20 | 0.22 | — |
| Cash Flow | |||||||||||||||||||
| Free Cash Flow | — | — | — | — | — | — | — | $137.0M | $113.0M | $65.1M | $88.2M | $45.2M | $52.2M | $55.4M | $47.2M | $55.7M | $38.8M | $29.3M | $32.4M |
| Returns | |||||||||||||||||||
| ROE | -95.1% | -95.1% | -405.0% | 21.9% | 27.3% | 17.8% | 4.3% | 15.1% | 16.6% | 16.4% | 5.5% | 10.9% | 13.2% | 12.5% | 15.0% | 16.5% | 12.5% | 4.4% | 19.7% |
| Growth & Yield | |||||||||||||||||||
| Revenue Growth | 0.8% | 0.8% | 80.5% | -18.4% | 21.1% | 9.3% | 4.5% | 6.8% | -2.7% | 13.5% | 7.4% | 22.8% | 19.7% | 11.6% | 9.0% | 10.8% | 15.9% | -12.0% | — |
| EPS Growth | 88.5% | 88.5% | -578.6% | -10.4% | 85.5% | 358.3% | -72.4% | -2.6% | 8.0% | 221.1% | -49.4% | -9.2% | 10.7% | -0.6% | 11.2% | 45.5% | 223.5% | -76.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.