Technology / Information Technology ServicesBuenos Aires
$297.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 21%
FCF escenarios
weak_data · normalized FCF $2.4B · quality 48.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
41/100
C
Piotroski
8/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$101.0B
P/E
72.6x
↑EV/EBITDA
6.3x
↓ROE
46.6%
↑Gross Margin
36.1%
↑Debt/Equity
0.67
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+43.5%
FCF CAGR
+2.8%
FCF margin
9.4%
FCF / Net income
0.82x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $70.16B · net income $8.11B · FCF $6.61B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $70.16B | $70.16B | $58.06B | $65.03B | $23.73B |
| Net Income | $8.11B | $8.11B | $-8.09B | $2.77B | $2.42B |
| EBITDA | $17.70B | $17.70B | $-2.97B | $9.77B | $6.22B |
| EPS | 23.84 | 23.84 | -23.79 | 8.14 | 7.10 |
| Gross Margin | 36.1% | 36.1% | 14.6% | 38.0% | 45.4% |
| Operating Margin | 19.8% | 19.8% | -5.4% | 17.6% | 26.1% |
| Net Margin | 11.6% | 11.6% | -13.9% | 4.3% | 10.2% |
| Balance Sheet | |||||
| Debt/Equity | 0.67 | 0.67 | 1.10 | 0.55 | 0.03 |
| Current Ratio | 1.12 | 1.12 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $6.61B | $6.61B | $-7.08B | $2.39B | $6.09B |
| Returns | |||||
| ROE | 46.6% | 46.6% | -87.2% | 20.9% | 54.4% |
| Valuation | |||||
| P/E | 72.62 | 72.62 | — | 1.90 | 2.18 |
| EV/EBITDA | 6.34 | 6.34 | — | 1.21 | 0.80 |
| P/B | 5.81 | 5.81 | 0.57 | 0.40 | 1.19 |
| Growth & Yield | |||||
| Revenue Growth | 20.8% | 20.8% | -10.7% | 174.1% | — |
| EPS Growth | 200.2% | 200.2% | -392.3% | 14.6% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
3.4%
EPS terminal req.
$26.35
Spread vs growth
196.8%
5Y implied EPS CAGR
6.0%
EPS terminal req.
$31.89
Spread vs growth
194.2%
10Y implied EPS CAGR
8.0%
EPS terminal req.
$51.36
Spread vs growth
192.2%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+0.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-23.79 → 23.84
Residual
+0.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.