Industrials / ConglomeratesBuenos Aires
$335.00
+36.00 (+12.04%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 19%
FCF escenarios
weak_data · normalized FCF $156.2M · quality 51.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
48/100
C
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$14.7B
P/E
24.3x
↑EV/EBITDA
5.0x
↓ROE
-13.4%
↓Gross Margin
27.2%
↑Debt/Equity
0.31
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+51.5%
FCF CAGR
-37.2%
FCF margin
0.2%
FCF / Net income
-0.12x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $79.02B · net income $-1.29B · FCF $156.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $79.02B | $79.02B | $88.81B | $81.27B | $22.73B |
| Net Income | $-1.29B | $-1.29B | $-1.86B | $1.36B | $349.2M |
| EBITDA | $3.48B | $3.48B | $520.0M | $5.80B | $1.42B |
| EPS | -29.25 | -29.25 | -42.27 | 30.93 | 7.94 |
| Gross Margin | 27.2% | 27.2% | 28.5% | 41.2% | 34.4% |
| Operating Margin | 10.4% | 10.4% | 13.1% | 26.8% | 18.3% |
| Net Margin | -1.6% | -1.6% | -2.1% | 1.7% | 1.5% |
| Balance Sheet | |||||
| Debt/Equity | 0.31 | 0.31 | 0.08 | 0.10 | 0.08 |
| Current Ratio | 0.96 | 0.96 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $156.2M | $156.2M | $-5.06B | $3.64B | $631.2M |
| Returns | |||||
| ROE | -13.4% | -13.4% | -17.1% | 14.9% | 16.7% |
| Valuation | |||||
| P/E | 24.31 | 24.31 | — | 1.81 | 3.90 |
| EV/EBITDA | 5.04 | 5.04 | 14.07 | 0.55 | 0.97 |
| P/B | 1.53 | 1.53 | 0.62 | 0.27 | 0.65 |
| Growth & Yield | |||||
| Revenue Growth | -11.0% | -11.0% | 9.3% | 257.5% | — |
| EPS Growth | 30.8% | 30.8% | -236.7% | 289.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+18.8%
Start / end P/E
n/dx → n/dx
EPS bridge
-42.27 → -29.25
Residual
+18.8%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.