Industrials / Specialty Industrial MachineryNYSE
$1040.15
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 26% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 50.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
18/100
F
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$279.5B
P/E
N/A
•EV/EBITDA
N/A
•ROE
43.7%
↑Gross Margin
19.8%
↓Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+8.7%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $38.07B · net income $4.88B · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $38.07B | $38.07B | $34.94B | $33.24B | $29.65B |
| Net Income | $4.88B | $4.88B | $1.55B | $-438.0M | $-2.74B |
| EPS | 17.69 | 17.69 | 5.58 | -1.60 | -10.00 |
| Gross Margin | 19.8% | 19.8% | 17.4% | 14.5% | 11.7% |
| Operating Margin | 3.6% | 3.6% | 1.3% | -2.8% | -9.7% |
| Net Margin | 12.8% | 12.8% | 4.4% | -1.3% | -9.2% |
| Returns | |||||
| ROE | 43.7% | 43.7% | 16.3% | -5.9% | — |
| Growth & Yield | |||||
| Revenue Growth | 9.0% | 9.0% | 5.1% | 12.1% | — |
| EPS Growth | 217.0% | 217.0% | 448.8% | 84.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
3Y implied EPS CAGR
73.4%
EPS terminal req.
$92.30
Spread vs growth
143.6%
5Y implied EPS CAGR
44.6%
EPS terminal req.
$111.68
Spread vs growth
172.5%
10Y implied EPS CAGR
26.1%
EPS terminal req.
$179.86
Spread vs growth
190.9%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.