StockAnalyzer

Financial Analysis

DashboardSectorsComparablesScreenerUniverseMicrocapsAI 2nd OrderTheme MapEnergy & MaterialsMacroWatchlistCompareMi CarteraPortfolio

Recent

v0.1
GRDX$3.42+0.00%
Fair $3.42+0.0%

GRDX

GridAI Technologies Corp.

Healthcare / BiotechnologyNasdaqCM

$3.42

+0.00 (+0.00%)

Fairly Valued+0.0%Fair Value $3.42Fund rank 28/100 · Data gapFallback financials|
SA 2/F
F-Score: 3/9

FCF base 3Y

n/d

n/d CAGR · yield n/d

FCF base 5Y

n/d

n/d base · n/d expected

Precio de entrada

n/d

MOS 25% · confianza 25%

FCF escenarios

weak_data · normalized FCF n/d · quality 50.3/100

Data gap 28/100
Bear 5Yn/dn/d
Base 5Yn/dn/d
Bull 5Yn/dn/d
Return 0/100Downside 20/100Model quality 53/100Data QA 20/100

Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.

Quality + valuation scorecard

SA Score

2/100

F

Piotroski

3/9

balance/quality

Valuation

50/100

+0.0% upside

5Y CAGR

+0.0%

50/100

Data QA

20/100

SEC 0%

Latest source: unknownPeriods: 11Warnings: 0unknown: 11
No SEC-backed annual rows; valuation uses fallback financial data. Sector-specific biotech pipeline model required: targets are disabled until product, probability, peak-sales and cash-runway data exists.
Thesis & Journal · GRDXLocal privado en este navegador · GridAI Technologies Corp.
Plantilla tipo buy-side: tesis, bull/base/bear, catalizadores, riesgos, kill criteria y fecha de revisión. Esto no gasta GPT-5.5; luego lo usamos como contexto del memo.

Sin guardar todavía.

Market Cap

$21M

P/E

N/A

•

EV/EBITDA

N/A

•

ROE

N/A

•

Gross Margin

-1813.6%

↓

Debt/Equity

N/A

•
No hay histórico de precio usable para pintar el gráfico TradingView.

Price & Ratios

Absolute Values (Left Axis)

Ratios / Percentages (Right Axis)

Financial statement dashboard

Crecimiento, márgenes y provenance

2015–2025 · 10 años de histórico normalizado

Revenue CAGR

—

FCF CAGR

—

FCF margin

—

FCF / Net income

—

Latest source

Provider fallback

Margin decomposition

Último año: revenue $36251.0 · net income $-6.4M · FCF —

2015-FY → 2025-FY

Gross margin

-1813.6%— pts

Operating margin

-19540.0%— pts

Net margin

-17634.4%— pts

FCF margin

—— pts
MetricTTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Income Statement
Revenue$36251.00$36251.00—————$0.00$0.00———
Net Income$-6.4M$-6.4M$-18.1M$-15.8M$-14.6M$-58.5M$-32.7M$-15.2M$-13.5M$-11.1M$-14.6M$-5.9M
EBITDA$-6.5M$-6.5M$-15.6M$-15.7M$-12.6M$-59.0M$-26.4M$-14.7M————
EPS-4.16-4.16-15.99-47.88-416.94-1988.53-14.68—————
Gross Margin-1813.6%-1813.6%——————————
Operating Margin-19540.0%-19540.0%——————————
Net Margin-17634.4%-17634.4%——————————
Cash Flow
Free Cash Flow—————$-32.4M$-11.2M$-14.1M$-10.9M$-7.2M——
Returns
ROE——465.8%-438.4%-533.5%748.4%1237.2%-328.7%-302.5%-668.2%-454.1%163.4%
Growth & Yield
EPS Growth74.0%74.0%66.6%88.5%79.0%-13445.8%——————

Revenue, Net Income & Free Cash Flow ($B)

Margins (%)

Returns (%)

Reverse DCF · market-implied EPS growthterminal P/E 15.0x · COE 10.0%
Reverse DCF requires positive EPS; loss-making or zero-EPS companies cannot produce a clean EPS hurdle.

Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.

Return attribution · available periodreconcilia total n/d
Return attribution requires positive start and end prices.

Unavailable: positive start/end prices are required.