Healthcare / Health Information ServicesNasdaqCM
$2.26
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 18%
FCF escenarios
weak_data · normalized FCF $-9.3M · quality 32.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
3/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$4M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
8890.6%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2020–2025 · 5 años de histórico normalizado
Revenue CAGR
-15.0%
FCF CAGR
—
FCF margin
-119.0%
FCF / Net income
1.74x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $13.9M · net income $-9.5M · FCF $-16.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Income Statement | |||||||
| Revenue | $13.9M | $13.9M | $11.7M | $33.2M | $45.9M | $35.3M | $31.3M |
| Net Income | $-9.5M | $-9.5M | $-6.0M | $-8.7M | $-14.4M | $-5.9M | $2.4M |
| EBITDA | $-9.1M | $-9.1M | $-3.9M | $-6.1M | $-13.4M | $-3.9M | $2.0M |
| EPS | -152.30 | -152.30 | -16909.30 | -2.08 | -3.88 | -0.20 | 0.08 |
| Gross Margin | 8890.6% | 8890.6% | 9148.4% | 3222.6% | — | — | — |
| Operating Margin | -70.5% | -70.5% | -40.6% | -23.2% | -35.6% | -15.2% | 3.8% |
| Net Margin | -68.2% | -68.2% | -51.0% | -26.2% | -31.3% | -16.9% | 7.5% |
| Cash Flow | |||||||
| Free Cash Flow | $-16.5M | $-16.5M | — | $-2.2M | $-5.4M | — | — |
| Returns | |||||||
| ROE | — | — | 116.7% | 624.4% | -237.7% | -41.8% | 54.4% |
| Growth & Yield | |||||||
| Revenue Growth | 18.8% | 18.8% | -64.8% | -27.6% | 30.1% | 12.5% | — |
| EPS Growth | 99.1% | 99.1% | -812847.1% | 46.4% | -1820.8% | -340.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.