Technology / Electronic ComponentsNasdaqCM
$1.76
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 26% · confianza 25%
FCF escenarios
weak_data · normalized FCF $-2.1M · quality 55.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
4/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$40M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-71.1%
↓Gross Margin
45.8%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2020–2022 · 2 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-28.0%
FCF / Net income
1.00x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $72.5M · net income $-20.3M · FCF $-20.3M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $72.5M | $72.5M | $56.3M | — |
| Net Income | $-20.3M | $-20.3M | $12.8M | $-32267.00 |
| EPS | — | — | 1454000.00 | — |
| Gross Margin | 45.8% | 45.8% | 69.7% | — |
| Operating Margin | -29.3% | -29.3% | 22.0% | — |
| Net Margin | -28.0% | -28.0% | 22.7% | — |
| Cash Flow | ||||
| Free Cash Flow | $-20.3M | $-20.3M | $16.1M | — |
| Returns | ||||
| ROE | -71.1% | -71.1% | 72.3% | 81.3% |
| Growth & Yield | ||||
| Revenue Growth | 28.8% | 28.8% | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.