Energy / Oil & Gas E&PNasdaqGM
$5.82
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 56.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
21/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$735M
P/E
N/A
•EV/EBITDA
N/A
•ROE
1.2%
↓Gross Margin
N/A
•Debt/Equity
0.71
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2019–2025 · 6 años de histórico normalizado
Revenue CAGR
+117.7%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $863.4M · net income $19.0M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | $863.4M | $863.4M | $1.12B | $1.13B | $755.7M | $220.1M | — | $8.1M |
| Net Income | $19.0M | $19.0M | $95.1M | $215.9M | $236.9M | $55.6M | — | $-11.6M |
| EBITDA | $571.8M | $571.8M | $838.2M | $850.9M | $600.3M | $166.9M | — | $-7.3M |
| EPS | 0.14 | 0.14 | 0.67 | 1.58 | 1.93 | 0.54 | — | — |
| Operating Margin | 17.4% | 17.4% | 30.2% | 37.7% | 55.9% | 46.2% | — | -142.7% |
| Net Margin | 2.2% | 2.2% | 8.5% | 19.1% | 31.3% | 25.2% | — | -142.7% |
| Balance Sheet | ||||||||
| Debt/Equity | 0.71 | 0.71 | 0.58 | 0.66 | 0.60 | 0.18 | 0.00 | — |
| Returns | ||||||||
| ROE | 1.2% | 1.2% | 5.9% | 13.9% | 20.3% | 10.0% | — | — |
| Growth & Yield | ||||||||
| Revenue Growth | -22.7% | -22.7% | -1.2% | 49.7% | 243.3% | — | — | — |
| EPS Growth | -79.1% | -79.1% | -57.6% | -18.1% | 257.4% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
54.5%
EPS terminal req.
$0.52
Spread vs growth
-133.6%
5Y implied EPS CAGR
34.9%
EPS terminal req.
$0.62
Spread vs growth
-114.0%
10Y implied EPS CAGR
21.8%
EPS terminal req.
$1.01
Spread vs growth
-100.9%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.